Foods & Inns Intrinsic Value
Foods & Inns (FOODSIN) median intrinsic value is ₹110.10 from 9 valuation models (range ₹69–₹165), vs current price ₹55.05 — +100.0% upside (Trading Below Calculated Value), margin of safety 50.0%. For current market price and key ratios, visit Foods & Inns share price screener.
FOODSIN Valuation Methods Summary — DCF, Graham Number & P/E
Foods & Inns intrinsic value across 9 models vs current price ₹55.05 — upside/downside and value range per method. Read FOODSIN dividend growth for the complete payout history and dividend yield track record.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹130.08 | ₹104.06 - ₹156.10 | +136.3% | EPS: ₹10.84, Sector P/E: 12x |
| Book Value Method | asset | ₹137.62 | ₹123.86 - ₹151.38 | +150.0% | Book Value/Share: ₹808.57, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹110.10 | ₹99.09 - ₹121.11 | +100.0% | Revenue/Share: ₹1680.00, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹110.10 | ₹99.09 - ₹121.11 | +100.0% | EBITDA: ₹180.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹137.62 | ₹110.10 - ₹165.14 | +150.0% | CF Growth: 5.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹69.38 | ₹62.44 - ₹76.32 | +26.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹89.32 | ₹80.39 - ₹98.25 | +62.3% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹110.10 | ₹99.09 - ₹121.11 | +100.0% | ROE: 14.1%, P/E Multiple: 12x |
| Graham Defensive Method | conservative | ₹165.15 | ₹148.64 - ₹181.67 | +200.0% | EPS: ₹10.84, BVPS: ₹808.57 |
FOODSIN Intrinsic Value vs Market Price — All Valuation Models
Foods & Inns fair value range ₹69–₹165 vs current market price ₹55.05 across 9 valuation models. Analyse FOODSIN FII DII holdings to track promoter, FII and institutional holdings.
FOODSIN Intrinsic Value Analysis — Undervalued or Overvalued?
Foods & Inns median intrinsic value ₹110.10, current price ₹55.05 — Trading Below Calculated Value by 100.0%, margin of safety 50.0%.
What is the intrinsic value of FOODSIN?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Foods & Inns (FOODSIN) is ₹110.10 (median value). With the current market price of ₹55.05, this represents a +100.0% variance from our estimated fair value.
The valuation range spans from ₹69.38 to ₹165.15, indicating ₹69.38 - ₹165.15.
Is FOODSIN undervalued or overvalued?
Based on our multi-method analysis, Foods & Inns (FOODSIN) appears to be trading below calculated value by approximately 100.0%.
FOODSIN Financial Health — Key Ratios vs Industry Benchmarks
Foods & Inns financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 12.62 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 14.1% | Industry Standard: 15%+ | Above 10% | Measures shareholder return efficiency |
| Operating Margin | 14.0% | Industry Standard: 20%+ | Above 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.90x | Industry Standard: 1.0x+ | Above 0.5x | Measures asset utilization efficiency |
FOODSIN Cash Flow Quality — Operating & Free Cash Flow
Foods & Inns operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹15 Cr | ₹0 Cr | Positive Operating Cash Flow | 6/10 |
| March 2024 | ₹-22 Cr | ₹-70 Cr | Negative Cash Flow | 3/10 |
| March 2023 | ₹-73 Cr | ₹-112 Cr | Negative Cash Flow | 3/10 |
| March 2022 | ₹16 Cr | ₹-10 Cr | Positive Operating Cash Flow | 6/10 |
| March 2021 | ₹15 Cr | ₹5 Cr | Positive Free Cash Flow | 7/10 |