Foods & Inns Intrinsic Value
Foods & Inns (FOODSIN) median intrinsic value is ₹111.60 from 8 valuation models (range ₹17–₹140), vs current price ₹55.80 — +100.0% upside (Trading Below Calculated Value), margin of safety 50.0%. Also explore FOODSIN share price charts to track price trends across different timeframes.
FOODSIN Valuation Methods Summary — DCF, Graham Number & P/E
Foods & Inns intrinsic value across 8 models vs current price ₹55.80 — upside/downside and value range per method. For current market price and key ratios, visit Foods & Inns share price screener.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹16.74 | ₹13.39 - ₹20.09 | -70.0% | EPS: ₹0.32, Sector P/E: 12x |
| Book Value Method | asset | ₹139.50 | ₹125.55 - ₹153.45 | +150.0% | Book Value/Share: ₹770.00, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹111.60 | ₹100.44 - ₹122.76 | +100.0% | Revenue/Share: ₹1114.29, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹111.60 | ₹100.44 - ₹122.76 | +100.0% | EBITDA: ₹80.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹139.50 | ₹111.60 - ₹167.40 | +150.0% | CF Growth: 5.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹16.74 | ₹15.07 - ₹18.41 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹16.74 | ₹15.07 - ₹18.41 | -70.0% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| Graham Defensive Method | conservative | ₹74.46 | ₹67.01 - ₹81.91 | +33.4% | EPS: ₹0.32, BVPS: ₹770.00 |
FOODSIN Intrinsic Value vs Market Price — All Valuation Models
Foods & Inns fair value range ₹17–₹140 vs current market price ₹55.80 across 8 valuation models. Browse FOODSIN income statement for revenue, profit, balance sheet and cash flow data.
FOODSIN Intrinsic Value Analysis — Undervalued or Overvalued?
Foods & Inns median intrinsic value ₹111.60, current price ₹55.80 — Trading Below Calculated Value by 100.0%, margin of safety 50.0%.
What is the intrinsic value of FOODSIN?
Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Foods & Inns (FOODSIN) is ₹111.60 (median value). With the current market price of ₹55.80, this represents a +100.0% variance from our estimated fair value.
The valuation range spans from ₹16.74 to ₹139.50, indicating ₹16.74 - ₹139.50.
Is FOODSIN undervalued or overvalued?
Based on our multi-method analysis, Foods & Inns (FOODSIN) appears to be trading below calculated value by approximately 100.0%.
FOODSIN Financial Health — Key Ratios vs Industry Benchmarks
Foods & Inns financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 10.80 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 0.7% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 9.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.60x | Industry Standard: 1.0x+ | Above 0.5x | Measures asset utilization efficiency |
FOODSIN Cash Flow Quality — Operating & Free Cash Flow
Foods & Inns operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹15 Cr | ₹0 Cr | Positive Operating Cash Flow | 6/10 |
| March 2024 | ₹-22 Cr | ₹-70 Cr | Negative Cash Flow | 3/10 |
| March 2023 | ₹-73 Cr | ₹-112 Cr | Negative Cash Flow | 3/10 |
| March 2022 | ₹16 Cr | ₹-10 Cr | Positive Operating Cash Flow | 6/10 |
| March 2021 | ₹15 Cr | ₹5 Cr | Positive Free Cash Flow | 7/10 |