Foods & Inns Intrinsic Value
FOODSIN Valuation Methods Summary
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹20.58 | ₹16.46 - ₹24.70 | -70.0% | EPS: ₹0.32, Sector P/E: 12x |
| Book Value Method | asset | ₹171.50 | ₹154.35 - ₹188.65 | +150.0% | Book Value/Share: ₹770.00, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹137.20 | ₹123.48 - ₹150.92 | +100.0% | Revenue/Share: ₹1114.29, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹137.20 | ₹123.48 - ₹150.92 | +100.0% | EBITDA: ₹80.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹171.50 | ₹137.20 - ₹205.80 | +150.0% | CF Growth: 5.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹20.58 | ₹18.52 - ₹22.64 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹20.58 | ₹18.52 - ₹22.64 | -70.0% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| Graham Defensive Method | conservative | ₹74.46 | ₹67.01 - ₹81.91 | +8.5% | EPS: ₹0.32, BVPS: ₹770.00 |
| Dividend Yield Method | dividend | ₹20.58 | ₹18.52 - ₹22.64 | -70.0% | DPS: ₹0.30, Target Yield: 3.5% |
Want to compare with current market value? Check FOODSIN share price latest .
Valuation Comparison Chart
FOODSIN Intrinsic Value Analysis
What is the intrinsic value of FOODSIN?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Foods & Inns (FOODSIN) is ₹74.46 (median value). With the current market price of ₹68.60, this represents a +8.5% variance from our estimated fair value.
The valuation range spans from ₹20.58 to ₹171.50, indicating ₹20.58 - ₹171.50.
Is FOODSIN undervalued or overvalued?
Based on our multi-method analysis, Foods & Inns (FOODSIN) appears to be trading near calculated value by approximately 8.5%.
Financial Health Analysis
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 10.80 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Debt to Equity Ratio | 2.39 | Industry Standard: <0.5 | Above 1.0 | Indicates financial leverage level |
| Return on Equity | 0.7% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 9.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.60x | Industry Standard: 1.0x+ | Above 0.5x | Measures asset utilization efficiency |
Related Pages for Foods & Inns
Additional stock information and data for FOODSIN
Cash Flow Quality Analysis
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹15 Cr | ₹0 Cr | Positive Operating Cash Flow | 6/10 |
| March 2024 | ₹-22 Cr | ₹-70 Cr | Negative Cash Flow | 3/10 |
| March 2023 | ₹-73 Cr | ₹-112 Cr | Negative Cash Flow | 3/10 |
| March 2022 | ₹16 Cr | ₹-10 Cr | Positive Operating Cash Flow | 6/10 |
| March 2021 | ₹15 Cr | ₹5 Cr | Positive Free Cash Flow | 7/10 |