Focus Lighting & Fixtures Intrinsic Value

FOCUS • Consumer Goods
Current Stock Price
₹73.13
Primary Intrinsic Value
₹26.00
Market Cap
₹95.1 Cr
-15.8% Downside
Median Value
₹61.54
Value Range
₹22 - ₹183
Assessment
Trading Above Median Value
Safety Margin
-18.8%

FOCUS Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹26.00 ₹20.80 - ₹31.20 -64.4% EPS: ₹1.04, Sector P/E: 25x
Book Value Method asset ₹182.82 ₹164.54 - ₹201.10 +150.0% Book Value/Share: ₹107.69, P/B: 2.5x
Revenue Multiple Method revenue ₹146.26 ₹131.63 - ₹160.89 +100.0% Revenue/Share: ₹150.77, P/S: 1.5x
EBITDA Multiple Method earnings ₹146.26 ₹131.63 - ₹160.89 +100.0% EBITDA: ₹20.00Cr, EV/EBITDA: 12x
Simple DCF (5Y) dcf ₹182.82 ₹146.26 - ₹219.38 +150.0% CF Growth: 15.0%, Discount: 15%
PEG Ratio Method growth ₹21.94 ₹19.75 - ₹24.13 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹21.94 ₹19.75 - ₹24.13 -70.0% Revenue Growth: 6.0%, Adj P/E: 18.5x
ROE Based Valuation profitability ₹61.54 ₹55.39 - ₹67.69 -15.8% ROE: 5.7%, P/E Multiple: 10x
Graham Defensive Method conservative ₹50.20 ₹45.18 - ₹55.22 -31.4% EPS: ₹1.04, BVPS: ₹107.69
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check FOCUS share price latest .

Valuation Comparison Chart

FOCUS Intrinsic Value Analysis

What is the intrinsic value of FOCUS?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Focus Lighting & Fixtures (FOCUS) is ₹61.54 (median value). With the current market price of ₹73.13, this represents a -15.8% variance from our estimated fair value.

The valuation range spans from ₹21.94 to ₹182.82, indicating ₹21.94 - ₹182.82.

Is FOCUS undervalued or overvalued?

Based on our multi-method analysis, Focus Lighting & Fixtures (FOCUS) appears to be trading above median value by approximately 15.8%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 8.93 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.44 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 5.7% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 9.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.97x Industry Standard: 1.0x+ Above 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹33 Cr ₹21 Cr Positive Free Cash Flow 8/10
March 2024 ₹6 Cr ₹-4 Cr Positive Operating Cash Flow 6/10
March 2023 ₹-14 Cr ₹-19 Cr Negative Cash Flow 3/10
March 2022 ₹6 Cr ₹4 Cr Positive Free Cash Flow 8/10
March 2021 ₹3 Cr ₹3 Cr Positive Free Cash Flow 8/10