Flex Foods Intrinsic Value

FLEXFO • FMCG
Current Stock Price
₹46.26
Primary Intrinsic Value
₹35.00
Market Cap
₹55.5 Cr
+17.1% Upside
Median Value
₹54.16
Value Range
₹14 - ₹93
Assessment
Trading Below Median Value
Safety Margin
14.6%

FLEXFO Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
Book Value Method asset ₹35.00 ₹31.50 - ₹38.50 -24.3% Book Value/Share: ₹35.00, P/B: 1.0x
Revenue Multiple Method revenue ₹92.52 ₹83.27 - ₹101.77 +100.0% Revenue/Share: ₹136.67, P/S: 0.8x
Simple DCF (5Y) dcf ₹54.16 ₹43.33 - ₹64.99 +17.1% CF Growth: 5.0%, Discount: 15%
Dividend Yield Method dividend ₹14.29 ₹12.86 - ₹15.72 -69.1% DPS: ₹0.50, Target Yield: 3.5%
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check FLEXFO share price latest .

Valuation Comparison Chart

FLEXFO Intrinsic Value Analysis

What is the intrinsic value of FLEXFO?

Based on our comprehensive analysis using 4 different valuation methods, the estimated intrinsic value of Flex Foods (FLEXFO) is ₹54.16 (median value). With the current market price of ₹46.26, this represents a +17.1% variance from our estimated fair value.

The valuation range spans from ₹14.29 to ₹92.52, indicating ₹14.29 - ₹92.52.

Is FLEXFO undervalued or overvalued?

Based on our multi-method analysis, Flex Foods (FLEXFO) appears to be trading below median value by approximately 17.1%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 0.52 Industry Standard: 2.0+ Below 1.5 Measures short-term liquidity capacity
Debt to Equity Ratio 9.24 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity -81.0% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin -4.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.42x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-2 Cr ₹-5 Cr Negative Cash Flow 3/10
March 2024 ₹-13 Cr ₹-15 Cr Negative Cash Flow 3/10
March 2023 ₹7 Cr ₹-37 Cr Positive Operating Cash Flow 6/10
March 2022 ₹2 Cr ₹-63 Cr Positive Operating Cash Flow 6/10
March 2021 ₹13 Cr ₹13 Cr Positive Free Cash Flow 8/10