Firstcry (Brainbees Solutions) Complete Financial Statements
In FY2026, Firstcry (Brainbees Solutions) (FIRSTCRY) reported revenue ₹2,204 Cr, net profit ₹-48 Cr and EPS ₹-0.63, with a net profit margin of -2.2% and ROE of -1.0%. Full financial statements from FY2018 to FY2026 (9 years) — income statement, balance sheet and cash flow in ₹ Crores. Download as Excel or CSV. For live price, earnings ratios and company overview, see FIRSTCRY stock price BSE.
Complete Financial Data Export
Profitability Ratios
Balance Sheet Ratios
FIRSTCRY Revenue, Net Profit & EBITDA — Year-on-Year Growth
FIRSTCRY YoY (Mar 2025 vs Mar 2026) — revenue +11.4%, net profit +57.1%, EBITDA +210.7%, expenses +8.5%. Examine Firstcry (Brainbees Solutions) quarterly financials for recent quarterly revenue, profit and EPS trends.
FIRSTCRY Income Statement — Revenue, EBITDA & Net Profit
Firstcry (Brainbees Solutions) revenue ₹2,204 Cr, EBITDA ₹87 Cr, net profit ₹-48 Cr, EPS ₹-0.63 (2026) — net profit margin -2.2%. Analyse FIRSTCRY shareholder distribution to track promoter, FII and institutional holdings.
| Particulars | Mar 2026 | Sept 2025 | Mar 2025 | Jun 2025 | Dec 2025 | Sept 2024 | Mar 2024 | Jun 2024 | Dec 2024 | Sept 2023 | Jun 2023 | Dec 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2,204 | 2,137 | 1,979 | 1,911 | 2,481 | 1,936 | 1,685 | 1,679 | 2,217 | 1,528 | 1,427 | 1,936 |
| Expenses | 2,116 | 2,040 | 1,951 | 1,836 | 2,343 | 1,849 | 1,634 | 1,615 | 2,064 | 1,512 | 1,423 | 1,842 |
| EBITDA | 87 | 97 | 28 | 75 | 137 | 87 | 51 | 64 | 153 | 15 | 4 | 94 |
| Operating Profit Margin % | 2.00% | 3.00% | -1.00% | 1.00% | 3.00% | 3.00% | 2.00% | 2.00% | 5.00% | 0.00% | -1.00% | 3.00% |
| Depreciation | 104 | 99 | 108 | 101 | 104 | 98 | 103 | 96 | 104 | 89 | 84 | 96 |
| Interest | 36 | 40 | 38 | 40 | 39 | 41 | 1 | 38 | 42 | 39 | 36 | 41 |
| Profit Before Tax | -54 | -41 | -118 | -66 | -6 | -52 | -52 | -70 | 7 | -112 | -115 | -43 |
| Tax | -5 | 9 | -6 | 0 | 33 | 11 | -9 | 6 | 22 | 7 | -5 | 6 |
| Net Profit | -48 | -51 | -112 | -67 | -39 | -63 | -43 | -76 | -15 | -119 | -110 | -48 |
| Earnings Per Share (₹) | -0.63 | -0.73 | -1.60 | -0.96 | -0.59 | -1.09 | -1.17 | -1.28 | -0.16 | -2.28 | -2.04 | -2.61 |
FIRSTCRY Balance Sheet — Assets, Liabilities & Shareholders' Equity
FIRSTCRY total assets ₹9,029 Cr, total equity ₹4,827 Cr, total liabilities ₹ Cr (2026) — ROE -1.0%.
| Particulars | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Total Assets | 9,029 | 8,858 | 7,510 | 7,120 | 6,197 | 4,078 | 2,758 | 1,678 |
| Current Assets | 4,561 | 4,532 | 3,054 | 3,003 | 3,701 | 3,119 | 1,750 | 758 |
| Fixed Assets | 2,805 | 3,609 | 3,868 | 3,533 | 2,213 | 669 | 383 | 352 |
| Capital Work in Progress | 20 | 7 | 1 | 27 | 42 | 18 | 23 | 7 |
| Investments | 1,994 | 5 | 5 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 0 | 5,237 | 3,637 | 3,560 | 3,943 | 3,391 | 2,352 | 1,320 |
| LIABILITIES | ||||||||
| Total Liabilities | ||||||||
| Current Liabilities | 1,545 | 1,508 | 2,150 | 1,715 | 998 | 156 | 85 | 5 |
| Non-Current Liabilities | ||||||||
| SHAREHOLDERS' EQUITY | ||||||||
| Total Equity | 4,827 | 5,280 | 3,792 | 4,200 | 4,288 | 3,535 | 2,417 | 1,527 |
| Share Capital | 97 | 97 | 82 | 82 | 81 | 71 | 69 | 56 |
| Reserves & Surplus | 4,730 | 4,645 | 3,082 | 3,368 | 3,440 | 3,359 | 2,347 | 1,472 |
FIRSTCRY Cash Flow Statement — Operating, Investing & Financing
Firstcry (Brainbees Solutions) operating cash flow ₹-83 Cr, investing ₹-1,438 Cr, financing ₹1,431 Cr, net cash flow ₹-91 Cr (2025).
| Particulars | March 2025 | March 2024 | March 2023 | March 2022 | March 2021 | March 2020 | March 2019 | March 2018 |
|---|---|---|---|---|---|---|---|---|
| Operating Activities | -83 | -42 | -399 | -132 | -67 | -300 | -210 | -71 |
| Investing Activities | -1,438 | 63 | 304 | -491 | -445 | -660 | -758 | 82 |
| Financing Activities | 1,431 | 82 | -51 | 644 | 718 | 1,033 | 1,063 | -9 |
| Net Cash Flow | -91 | 102 | -146 | 22 | 206 | 73 | 95 | 3 |