First Custodian Fund Intrinsic Value

1STCUS • Financial Services
Current Stock Price
₹83.00
Primary Intrinsic Value
₹33.60
Market Cap
₹16.6 Cr
-60.0% Downside
Median Value
₹33.20
Value Range
₹25 - ₹93
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

1STCUS Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹33.60 ₹26.88 - ₹40.32 -59.5% EPS: ₹2.80, Sector P/E: 12x
Book Value Method asset ₹64.00 ₹57.60 - ₹70.40 -22.9% Book Value/Share: ₹80.00, P/B: 0.8x
Revenue Multiple Method revenue ₹24.90 ₹22.41 - ₹27.39 -70.0% Revenue/Share: ₹10.00, P/S: 1.0x
EBITDA Multiple Method earnings ₹33.20 ₹29.88 - ₹36.52 -60.0% EBITDA: ₹1.00Cr, EV/EBITDA: 5x
Simple DCF (5Y) dcf ₹92.84 ₹74.27 - ₹111.41 +11.9% CF Growth: 5.0%, Discount: 15%
PEG Ratio Method growth ₹24.90 ₹22.41 - ₹27.39 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹24.90 ₹22.41 - ₹27.39 -70.0% Revenue Growth: 6.0%, Adj P/E: 8.2x
Graham Defensive Method conservative ₹70.99 ₹63.89 - ₹78.09 -14.5% EPS: ₹2.80, BVPS: ₹80.00
Dividend Yield Method dividend ₹25.00 ₹22.50 - ₹27.50 -69.9% DPS: ₹1.00, Target Yield: 4.0%
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check 1STCUS share price latest .

Valuation Comparison Chart

1STCUS Intrinsic Value Analysis

What is the intrinsic value of 1STCUS?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of First Custodian Fund (1STCUS) is ₹33.20 (median value). With the current market price of ₹83.00, this represents a -60.0% variance from our estimated fair value.

The valuation range spans from ₹24.90 to ₹92.84, indicating ₹24.90 - ₹92.84.

Is 1STCUS undervalued or overvalued?

Based on our multi-method analysis, First Custodian Fund (1STCUS) appears to be trading above calculated value by approximately 60.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Debt to Equity Ratio 1.00 Industry Standard: <0.5 Below 1.0 Indicates financial leverage level
Operating Margin -1288.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.12x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹2 Cr ₹0 Cr Positive Operating Cash Flow 6/10
March 2024 ₹3 Cr ₹2 Cr Positive Free Cash Flow 7/10
March 2023 ₹-1 Cr ₹-1 Cr Negative Cash Flow 3/10
March 2022 ₹-1 Cr ₹-2 Cr Negative Cash Flow 3/10
March 2021 ₹-2 Cr ₹-2 Cr Negative Cash Flow 3/10