Finolex Cables Intrinsic Value

FINCABLES • Industrial Products
Current Stock Price
₹775.70
Primary Intrinsic Value
₹510.24
Market Cap
₹2405 Cr
+67.9% Upside
Median Value
₹1302.24
Value Range
₹272 - ₹1773
Assessment
Trading Below Calculated Value
Safety Margin
40.4%

FINCABLES Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹510.24 ₹408.19 - ₹612.29 -34.2% EPS: ₹42.52, Sector P/E: 12x
Book Value Method asset ₹1772.58 ₹1595.32 - ₹1949.84 +128.5% Book Value/Share: ₹1772.58, P/B: 1.0x
Revenue Multiple Method revenue ₹1497.81 ₹1348.03 - ₹1647.59 +93.1% Revenue/Share: ₹1872.26, P/S: 0.8x
EBITDA Multiple Method earnings ₹1551.40 ₹1396.26 - ₹1706.54 +100.0% EBITDA: ₹884.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹907.02 ₹725.62 - ₹1088.42 +16.9% CF Growth: 15.0%, Discount: 15%
PEG Ratio Method growth ₹272.13 ₹244.92 - ₹299.34 -64.9% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹350.36 ₹315.32 - ₹385.40 -54.8% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹1551.40 ₹1396.26 - ₹1706.54 +100.0% ROE: 11.9%, P/E Multiple: 12x
Graham Defensive Method conservative ₹1302.24 ₹1172.02 - ₹1432.46 +67.9% EPS: ₹42.52, BVPS: ₹1772.58
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check FINCABLES share price latest .

Valuation Comparison Chart

FINCABLES Intrinsic Value Analysis

What is the intrinsic value of FINCABLES?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Finolex Cables (FINCABLES) is ₹1302.24 (median value). With the current market price of ₹775.70, this represents a +67.9% variance from our estimated fair value.

The valuation range spans from ₹272.13 to ₹1772.58, indicating ₹272.13 - ₹1772.58.

Is FINCABLES undervalued or overvalued?

Based on our multi-method analysis, Finolex Cables (FINCABLES) appears to be trading below calculated value by approximately 67.9%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 8.80 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.14 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 11.9% Industry Standard: 15%+ Above 10% Measures shareholder return efficiency
Operating Margin 11.0% Industry Standard: 20%+ Above 10% Indicates operational efficiency level
Asset Turnover Ratio 0.92x Industry Standard: 1.0x+ Above 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹207 Cr ₹166 Cr Positive Free Cash Flow 8/10
March 2024 ₹577 Cr ₹357 Cr Positive Free Cash Flow 8/10
March 2023 ₹356 Cr ₹244 Cr Positive Free Cash Flow 8/10
March 2022 ₹473 Cr ₹284 Cr Positive Free Cash Flow 8/10
March 2021 ₹114 Cr ₹-316 Cr Positive Operating Cash Flow 6/10