Fineotex Chemical Intrinsic Value

FCL • Chemicals
Current Stock Price
₹22.99
Primary Intrinsic Value
₹68.97
Market Cap
₹52.9 Cr
+150.0% Upside
Median Value
₹57.47
Value Range
₹46 - ₹69
Assessment
Trading Below Calculated Value
Safety Margin
60.0%

FCL Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹68.97 ₹55.18 - ₹82.76 +200.0% EPS: ₹9.08, Sector P/E: 12x
Book Value Method asset ₹57.47 ₹51.72 - ₹63.22 +150.0% Book Value/Share: ₹321.30, P/B: 1.0x
Revenue Multiple Method revenue ₹45.98 ₹41.38 - ₹50.58 +100.0% Revenue/Share: ₹252.17, P/S: 0.8x
EBITDA Multiple Method earnings ₹45.98 ₹41.38 - ₹50.58 +100.0% EBITDA: ₹156.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹57.47 ₹45.98 - ₹68.96 +150.0% CF Growth: 15.0%, Discount: 15%
PEG Ratio Method growth ₹58.11 ₹52.30 - ₹63.92 +152.8% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹68.97 ₹62.07 - ₹75.87 +200.0% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹45.98 ₹41.38 - ₹50.58 +100.0% ROE: 14.1%, P/E Multiple: 12x
Graham Defensive Method conservative ₹68.97 ₹62.07 - ₹75.87 +200.0% EPS: ₹9.08, BVPS: ₹321.30
Method Types: Earnings Asset DCF Growth Dividend Conservative

Valuation Comparison Chart

FCL Intrinsic Value Analysis

What is the intrinsic value of FCL?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Fineotex Chemical (FCL) is ₹57.47 (median value). With the current market price of ₹22.99, this represents a +150.0% variance from our estimated fair value.

The valuation range spans from ₹45.98 to ₹68.97, indicating ₹45.98 - ₹68.97.

Is FCL undervalued or overvalued?

Based on our multi-method analysis, Fineotex Chemical (FCL) appears to be trading below calculated value by approximately 150.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 29.00 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Return on Equity 14.1% Industry Standard: 15%+ Above 10% Measures shareholder return efficiency
Operating Margin 23.0% Industry Standard: 20%+ Above 20% Indicates operational efficiency level
Asset Turnover Ratio 0.71x Industry Standard: 1.0x+ Above 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹69 Cr ₹-68 Cr Positive Operating Cash Flow 6/10
March 2024 ₹97 Cr ₹74 Cr Positive Free Cash Flow 8/10
March 2023 ₹107 Cr ₹57 Cr Positive Free Cash Flow 8/10
March 2022 ₹13 Cr ₹13 Cr Positive Free Cash Flow 8/10
March 2021 ₹9 Cr ₹6 Cr Positive Free Cash Flow 8/10