Fine Organic Industries Intrinsic Value

FINEORG • Chemicals
Current Stock Price
₹4224.20
Primary Intrinsic Value
₹1699.20
Market Cap
₹6336 Cr
-60.0% Downside
Median Value
₹1689.68
Value Range
₹1267 - ₹4069
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

FINEORG Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹1699.20 ₹1359.36 - ₹2039.04 -59.8% EPS: ₹141.60, Sector P/E: 12x
Book Value Method asset ₹1530.00 ₹1377.00 - ₹1683.00 -63.8% Book Value/Share: ₹1530.00, P/B: 1.0x
Revenue Multiple Method revenue ₹1318.40 ₹1186.56 - ₹1450.24 -68.8% Revenue/Share: ₹1648.00, P/S: 0.8x
EBITDA Multiple Method earnings ₹2480.00 ₹2232.00 - ₹2728.00 -41.3% EBITDA: ₹620.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹1689.68 ₹1351.74 - ₹2027.62 -60.0% CF Growth: 11.1%, Discount: 15%
PEG Ratio Method growth ₹1267.26 ₹1140.53 - ₹1393.99 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹1267.26 ₹1140.53 - ₹1393.99 -70.0% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹4069.33 ₹3662.40 - ₹4476.26 -3.7% ROE: 19.0%, P/E Multiple: 14x
Graham Defensive Method conservative ₹2207.85 ₹1987.07 - ₹2428.64 -47.7% EPS: ₹141.60, BVPS: ₹1530.00
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check FINEORG share price latest .

Valuation Comparison Chart

FINEORG Intrinsic Value Analysis

What is the intrinsic value of FINEORG?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Fine Organic Industries (FINEORG) is ₹1689.68 (median value). With the current market price of ₹4224.20, this represents a -60.0% variance from our estimated fair value.

The valuation range spans from ₹1267.26 to ₹4069.33, indicating ₹1267.26 - ₹4069.33.

Is FINEORG undervalued or overvalued?

Based on our multi-method analysis, Fine Organic Industries (FINEORG) appears to be trading above calculated value by approximately 60.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 1813.00 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.09 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 19.0% Industry Standard: 15%+ Above 15% Measures shareholder return efficiency
Operating Margin 22.0% Industry Standard: 20%+ Above 20% Indicates operational efficiency level
Asset Turnover Ratio 0.98x Industry Standard: 1.0x+ Above 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹204 Cr ₹-134 Cr Positive Operating Cash Flow 6/10
March 2024 ₹635 Cr ₹437 Cr Positive Free Cash Flow 8/10
March 2023 ₹485 Cr ₹421 Cr Positive Free Cash Flow 8/10
March 2022 ₹67 Cr ₹51 Cr Positive Free Cash Flow 8/10
March 2021 ₹134 Cr ₹114 Cr Positive Free Cash Flow 8/10