Fiem Industries Intrinsic Value

FIEMIND • Automobiles
Current Stock Price
₹2375.40
Primary Intrinsic Value
₹1161.12
Market Cap
₹6176 Cr
-62.8% Downside
Median Value
₹883.69
Value Range
₹475 - ₹1575
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

FIEMIND Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹1161.12 ₹928.90 - ₹1393.34 -51.1% EPS: ₹96.76, Sector P/E: 12x
Book Value Method asset ₹475.08 ₹427.57 - ₹522.59 -80.0% Book Value/Share: ₹399.23, P/B: 1.0x
Revenue Multiple Method revenue ₹883.69 ₹795.32 - ₹972.06 -62.8% Revenue/Share: ₹1104.62, P/S: 0.8x
EBITDA Multiple Method earnings ₹950.16 ₹855.14 - ₹1045.18 -60.0% EBITDA: ₹404.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹1190.78 ₹952.62 - ₹1428.94 -49.9% CF Growth: 14.4%, Discount: 15%
PEG Ratio Method growth ₹712.62 ₹641.36 - ₹783.88 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹797.30 ₹717.57 - ₹877.03 -66.4% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹1575.38 ₹1417.84 - ₹1732.92 -33.7% ROE: 24.7%, P/E Multiple: 16x
Graham Defensive Method conservative ₹798.46 ₹718.61 - ₹878.31 -66.4% EPS: ₹96.76, BVPS: ₹399.23
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check FIEMIND share price latest .

Valuation Comparison Chart

FIEMIND Intrinsic Value Analysis

What is the intrinsic value of FIEMIND?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Fiem Industries (FIEMIND) is ₹883.69 (median value). With the current market price of ₹2375.40, this represents a -62.8% variance from our estimated fair value.

The valuation range spans from ₹475.08 to ₹1575.38, indicating ₹475.08 - ₹1575.38.

Is FIEMIND undervalued or overvalued?

Based on our multi-method analysis, Fiem Industries (FIEMIND) appears to be trading above calculated value by approximately 62.8%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 16.18 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.37 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 24.7% Industry Standard: 15%+ Above 15% Measures shareholder return efficiency
Operating Margin 13.0% Industry Standard: 20%+ Above 10% Indicates operational efficiency level
Asset Turnover Ratio 2.02x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹233 Cr ₹190 Cr Positive Free Cash Flow 8/10
March 2024 ₹135 Cr ₹101 Cr Positive Free Cash Flow 8/10
March 2023 ₹131 Cr ₹131 Cr Positive Free Cash Flow 8/10
March 2022 ₹92 Cr ₹55 Cr Positive Free Cash Flow 8/10
March 2021 ₹136 Cr ₹129 Cr Positive Free Cash Flow 8/10