Fervent Synergies Intrinsic Value

FERVENTSYN • Commercial Services
Current Stock Price
₹18.66
Primary Intrinsic Value
₹9.60
Market Cap
₹82.1 Cr
-48.6% Downside
Median Value
₹9.60
Value Range
₹6 - ₹14
Assessment
Trading Above Calculated Value
Safety Margin
-94.4%

FERVENTSYN Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹9.60 ₹7.68 - ₹11.52 -48.6% EPS: ₹0.80, Sector P/E: 12x
Book Value Method asset ₹11.14 ₹10.03 - ₹12.25 -40.3% Book Value/Share: ₹11.14, P/B: 1.0x
Revenue Multiple Method revenue ₹6.00 ₹5.40 - ₹6.60 -67.8% Revenue/Share: ₹7.50, P/S: 0.8x
EBITDA Multiple Method earnings ₹7.46 ₹6.71 - ₹8.21 -60.0% EBITDA: ₹4.00Cr, EV/EBITDA: 6x
PEG Ratio Method growth ₹12.80 ₹11.52 - ₹14.08 -31.4% EPS Growth: 20.0%, Fair P/E: 16.0x
Growth Adjusted P/E growth ₹6.88 ₹6.19 - ₹7.57 -63.1% Revenue Growth: 15.0%, Adj P/E: 8.6x
ROE Based Valuation profitability ₹9.33 ₹8.40 - ₹10.26 -50.0% ROE: 8.2%, P/E Multiple: 10x
Graham Defensive Method conservative ₹14.16 ₹12.74 - ₹15.58 -24.1% EPS: ₹0.80, BVPS: ₹11.14
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check FERVENTSYN share price latest .

Valuation Comparison Chart

FERVENTSYN Intrinsic Value Analysis

What is the intrinsic value of FERVENTSYN?

Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Fervent Synergies (FERVENTSYN) is ₹9.60 (median value). With the current market price of ₹18.66, this represents a -48.6% variance from our estimated fair value.

The valuation range spans from ₹6.00 to ₹14.16, indicating ₹6.00 - ₹14.16.

Is FERVENTSYN undervalued or overvalued?

Based on our multi-method analysis, Fervent Synergies (FERVENTSYN) appears to be trading above calculated value by approximately 48.6%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Debt to Equity Ratio 1.00 Industry Standard: <0.5 Below 1.0 Indicates financial leverage level
Return on Equity 8.2% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 35.0% Industry Standard: 20%+ Above 20% Indicates operational efficiency level
Asset Turnover Ratio 0.67x Industry Standard: 1.0x+ Above 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-15 Cr ₹-15 Cr Negative Cash Flow 3/10
March 2024 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2023 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2022 ₹-2 Cr ₹-2 Cr Negative Cash Flow 3/10
March 2021 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10