Fedbank Financial Services Intrinsic Value

FEDFINA • Financial Services
Current Stock Price
₹161.17
Primary Intrinsic Value
₹79.20
Market Cap
₹6012 Cr
-50.0% Downside
Median Value
₹80.58
Value Range
₹55 - ₹138
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

FEDFINA Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹79.20 ₹63.36 - ₹95.04 -50.9% EPS: ₹6.60, Sector P/E: 12x
Book Value Method asset ₹54.63 ₹49.17 - ₹60.09 -66.1% Book Value/Share: ₹68.28, P/B: 0.8x
Revenue Multiple Method revenue ₹56.92 ₹51.23 - ₹62.61 -64.7% Revenue/Share: ₹56.92, P/S: 1.0x
EBITDA Multiple Method earnings ₹137.95 ₹124.15 - ₹151.75 -14.4% EBITDA: ₹1252.00Cr, EV/EBITDA: 5x
PEG Ratio Method growth ₹98.95 ₹89.06 - ₹108.85 -38.6% EPS Growth: 18.7%, Fair P/E: 15.0x
Growth Adjusted P/E growth ₹56.76 ₹51.08 - ₹62.44 -64.8% Revenue Growth: 15.0%, Adj P/E: 8.6x
ROE Based Valuation profitability ₹80.58 ₹72.52 - ₹88.64 -50.0% ROE: 9.7%, P/E Multiple: 10x
Graham Defensive Method conservative ₹100.70 ₹90.63 - ₹110.77 -37.5% EPS: ₹6.60, BVPS: ₹68.28
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check FEDFINA share price latest .

Valuation Comparison Chart

FEDFINA Intrinsic Value Analysis

What is the intrinsic value of FEDFINA?

Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Fedbank Financial Services (FEDFINA) is ₹80.58 (median value). With the current market price of ₹161.17, this represents a -50.0% variance from our estimated fair value.

The valuation range spans from ₹54.63 to ₹137.95, indicating ₹54.63 - ₹137.95.

Is FEDFINA undervalued or overvalued?

Based on our multi-method analysis, Fedbank Financial Services (FEDFINA) appears to be trading above calculated value by approximately 50.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 0.16 Industry Standard: 2.0+ Below 1.5 Measures short-term liquidity capacity
Debt to Equity Ratio 5.20 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 9.7% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 59.0% Industry Standard: 20%+ Above 20% Indicates operational efficiency level
Asset Turnover Ratio 0.16x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-978 Cr ₹-978 Cr Negative Cash Flow 3/10
March 2024 ₹-776 Cr ₹-826 Cr Negative Cash Flow 3/10
March 2023 ₹-1,474 Cr ₹-1,539 Cr Negative Cash Flow 3/10
March 2022 ₹-578 Cr ₹-787 Cr Negative Cash Flow 3/10
March 2021 ₹-371 Cr ₹-407 Cr Negative Cash Flow 3/10