Privi Speciality Chemicals Intrinsic Value

PRIVISCL • Chemicals
Current Stock Price
₹2721.20
Primary Intrinsic Value
₹1153.92
Market Cap
₹106.1K Cr
-70.0% Downside
Median Value
₹816.36
Value Range
₹544 - ₹1477
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

PRIVISCL Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹1153.92 ₹923.14 - ₹1384.70 -57.6% EPS: ₹96.16, Sector P/E: 12x
Book Value Method asset ₹544.24 ₹489.82 - ₹598.66 -80.0% Book Value/Share: ₹286.67, P/B: 1.0x
Revenue Multiple Method revenue ₹816.36 ₹734.72 - ₹898.00 -70.0% Revenue/Share: ₹696.41, P/S: 0.8x
EBITDA Multiple Method earnings ₹1100.86 ₹990.77 - ₹1210.95 -59.5% EBITDA: ₹728.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹1088.48 ₹870.78 - ₹1306.18 -60.0% CF Growth: 15.0%, Discount: 15%
PEG Ratio Method growth ₹816.36 ₹734.72 - ₹898.00 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹816.36 ₹734.72 - ₹898.00 -70.0% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹1476.92 ₹1329.23 - ₹1624.61 -45.7% ROE: 32.2%, P/E Multiple: 16x
Graham Defensive Method conservative ₹816.36 ₹734.72 - ₹898.00 -70.0% EPS: ₹96.16, BVPS: ₹286.67
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check PRIVISCL share price latest .

Valuation Comparison Chart

PRIVISCL Intrinsic Value Analysis

What is the intrinsic value of PRIVISCL?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Privi Speciality Chemicals (PRIVISCL) is ₹816.36 (median value). With the current market price of ₹2721.20, this represents a -70.0% variance from our estimated fair value.

The valuation range spans from ₹544.24 to ₹1476.92, indicating ₹544.24 - ₹1476.92.

Is PRIVISCL undervalued or overvalued?

Based on our multi-method analysis, Privi Speciality Chemicals (PRIVISCL) appears to be trading above calculated value by approximately 70.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 2.40 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 2.50 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 32.2% Industry Standard: 15%+ Above 15% Measures shareholder return efficiency
Operating Margin 27.0% Industry Standard: 20%+ Above 20% Indicates operational efficiency level
Asset Turnover Ratio 0.97x Industry Standard: 1.0x+ Above 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹281 Cr ₹134 Cr Positive Free Cash Flow 7/10
March 2024 ₹355 Cr ₹265 Cr Positive Free Cash Flow 8/10
March 2023 ₹49 Cr ₹-18 Cr Positive Operating Cash Flow 6/10
March 2022 ₹5 Cr ₹-156 Cr Positive Operating Cash Flow 6/10
March 2021 ₹149 Cr ₹28 Cr Positive Free Cash Flow 7/10