Facor Alloys Intrinsic Value

FACORALL • Metals & Mining
Current Stock Price
₹2.37
Primary Intrinsic Value
₹5.93
Market Cap
₹4.7 Cr
+150.2% Upside
Median Value
₹5.93
Value Range
₹5 - ₹6
Assessment
Trading Below Calculated Value
Safety Margin
60.0%

FACORALL Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
Book Value Method asset ₹5.93 ₹5.34 - ₹6.52 +150.2% Book Value/Share: ₹50.00, P/B: 1.0x
Revenue Multiple Method revenue ₹4.74 ₹4.27 - ₹5.21 +100.0% Revenue/Share: ₹8.00, P/S: 0.8x
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check FACORALL share price latest .

Valuation Comparison Chart

FACORALL Intrinsic Value Analysis

What is the intrinsic value of FACORALL?

Based on our comprehensive analysis using 2 different valuation methods, the estimated intrinsic value of Facor Alloys (FACORALL) is ₹5.93 (median value). With the current market price of ₹2.37, this represents a +150.2% variance from our estimated fair value.

The valuation range spans from ₹4.74 to ₹5.93, indicating ₹4.74 - ₹5.93.

Is FACORALL undervalued or overvalued?

Based on our multi-method analysis, Facor Alloys (FACORALL) appears to be trading below calculated value by approximately 150.2%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Return on Equity -16.0% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin -583.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.09x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-4 Cr ₹-4 Cr Negative Cash Flow 3/10
March 2024 ₹-15 Cr ₹-15 Cr Negative Cash Flow 3/10
March 2023 ₹-31 Cr ₹-31 Cr Negative Cash Flow 3/10
March 2022 ₹-1 Cr ₹-1 Cr Negative Cash Flow 3/10
March 2021 ₹-15 Cr ₹-15 Cr Negative Cash Flow 3/10