Facor Alloys Intrinsic Value

FACORALL • Metals & Mining
Current Stock Price
₹2.66
Primary Intrinsic Value
₹6.65
Market Cap
₹5.3 Cr
+150.0% Upside
Median Value
₹6.65
Value Range
₹5 - ₹7
Assessment
Trading Below Calculated Value
Safety Margin
60.0%

FACORALL Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
Book Value Method asset ₹6.65 ₹5.99 - ₹7.32 +150.0% Book Value/Share: ₹50.00, P/B: 1.0x
Revenue Multiple Method revenue ₹5.32 ₹4.79 - ₹5.85 +100.0% Revenue/Share: ₹8.00, P/S: 0.8x
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check FACORALL share price latest .

Valuation Comparison Chart

FACORALL Intrinsic Value Analysis

What is the intrinsic value of FACORALL?

Based on our comprehensive analysis using 2 different valuation methods, the estimated intrinsic value of Facor Alloys (FACORALL) is ₹6.65 (median value). With the current market price of ₹2.66, this represents a +150.0% variance from our estimated fair value.

The valuation range spans from ₹5.32 to ₹6.65, indicating ₹5.32 - ₹6.65.

Is FACORALL undervalued or overvalued?

Based on our multi-method analysis, Facor Alloys (FACORALL) appears to be trading below calculated value by approximately 150.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Debt to Equity Ratio 1.85 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity -16.0% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin -583.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.09x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-4 Cr ₹-4 Cr Negative Cash Flow 3/10
March 2024 ₹-15 Cr ₹-15 Cr Negative Cash Flow 3/10
March 2023 ₹-31 Cr ₹-31 Cr Negative Cash Flow 3/10
March 2022 ₹-1 Cr ₹-1 Cr Negative Cash Flow 3/10
March 2021 ₹-15 Cr ₹-15 Cr Negative Cash Flow 3/10