Explicit Finance Intrinsic Value

EXPLICITFIN • Commercial Services
Current Stock Price
₹8.78
Primary Intrinsic Value
₹2.63
Market Cap
₹7.9 Cr
-49.4% Downside
Median Value
₹4.44
Value Range
₹3 - ₹10
Assessment
Trading Above Calculated Value
Safety Margin
-97.7%

EXPLICITFIN Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹2.63 ₹2.10 - ₹3.16 -70.0% EPS: ₹0.10, Sector P/E: 12x
Book Value Method asset ₹8.89 ₹8.00 - ₹9.78 +1.3% Book Value/Share: ₹8.89, P/B: 1.0x
Revenue Multiple Method revenue ₹4.44 ₹4.00 - ₹4.88 -49.4% Revenue/Share: ₹5.56, P/S: 0.8x
Simple DCF (5Y) dcf ₹10.32 ₹8.26 - ₹12.38 +17.5% CF Growth: 5.0%, Discount: 15%
PEG Ratio Method growth ₹2.63 ₹2.37 - ₹2.89 -70.0% EPS Growth: 20.0%, Fair P/E: 16.0x
Growth Adjusted P/E growth ₹2.63 ₹2.37 - ₹2.89 -70.0% Revenue Growth: -19.7%, Adj P/E: 8.0x
Graham Defensive Method conservative ₹4.47 ₹4.02 - ₹4.92 -49.1% EPS: ₹0.10, BVPS: ₹8.89
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check EXPLICITFIN share price latest .

Valuation Comparison Chart

EXPLICITFIN Intrinsic Value Analysis

What is the intrinsic value of EXPLICITFIN?

Based on our comprehensive analysis using 7 different valuation methods, the estimated intrinsic value of Explicit Finance (EXPLICITFIN) is ₹4.44 (median value). With the current market price of ₹8.78, this represents a -49.4% variance from our estimated fair value.

The valuation range spans from ₹2.63 to ₹10.32, indicating ₹2.63 - ₹10.32.

Is EXPLICITFIN undervalued or overvalued?

Based on our multi-method analysis, Explicit Finance (EXPLICITFIN) appears to be trading above calculated value by approximately 49.4%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Operating Margin 4.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.62x Industry Standard: 1.0x+ Above 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹1 Cr ₹1 Cr Positive Free Cash Flow 8/10
March 2024 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2023 ₹1 Cr ₹1 Cr Positive Free Cash Flow 8/10
March 2022 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2021 ₹-1 Cr ₹-1 Cr Negative Cash Flow 3/10