Exhicon Events Media Solutions Complete Financial Statements
In FYNone, Exhicon Events Media Solutions (EXHICON) reported revenue ₹0 Cr, net profit ₹0 Cr and EPS ₹0.00, with a net profit margin of 20.4% and ROE of 24.4%. Full financial statements from FY2021 to FY2025 (5 years) — income statement, balance sheet and cash flow in ₹ Crores. Download as Excel or CSV. Review Exhicon Events Media Solutions price earnings to evaluate earnings-based valuation against sector peers.
Complete Financial Data Export
Profitability Ratios
Balance Sheet Ratios
EXHICON Revenue, Net Profit & EBITDA — Year-on-Year Growth
EXHICON YoY (March 2025 vs Period) — revenue -100.0%, net profit -100.0%, EBITDA -100.0%, expenses -100.0%. For live price, earnings ratios and company overview, see Exhicon Events Media Solutions share price screener.
EXHICON Income Statement — Revenue, EBITDA & Net Profit
Exhicon Events Media Solutions revenue ₹0 Cr, EBITDA ₹0 Cr, net profit ₹0 Cr, EPS ₹0.00 (None) — net profit margin 20.4%. Explore EXHICON value investing to estimate fundamental worth using multiple valuation models.
| Particulars | None | March 2025 | March 2024 | March 2023 | March 2022 |
|---|---|---|---|---|---|
| Revenue | 0 | 147 | 89 | 60 | 47 |
| Expenses | 0 | 108 | 69 | 46 | 40 |
| EBITDA | 0 | 38 | 20 | 14 | 6 |
| Operating Profit Margin % | 0.00% | 24.00% | 22.00% | 22.00% | 14.00% |
| Depreciation | 0 | 2 | 2 | 1 | 1 |
| Interest | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 0 | 36 | 18 | 12 | 6 |
| Tax | 0 | 6 | 4 | 3 | 2 |
| Net Profit | 0 | 30 | 14 | 9 | 4 |
| Earnings Per Share (₹) | 0.00 | 20.06 | 10.09 | 10.65 | 5.03 |
EXHICON Balance Sheet — Assets, Liabilities & Shareholders' Equity
EXHICON total assets ₹143 Cr, total equity ₹123 Cr, total liabilities ₹ Cr (2025) — ROE 24.4%.
| Particulars | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| ASSETS | ||||
| Total Assets | 143 | 103 | 28 | 18 |
| Current Assets | 85 | 89 | 19 | 12 |
| Fixed Assets | 25 | 14 | 9 | 6 |
| Capital Work in Progress | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 |
| Other Assets | 117 | 90 | 19 | 12 |
| LIABILITIES | ||||
| Total Liabilities | ||||
| Current Liabilities | 0 | 3 | 2 | 1 |
| Non-Current Liabilities | ||||
| SHAREHOLDERS' EQUITY | ||||
| Total Equity | 123 | 84 | 18 | 5 |
| Share Capital | 13 | 13 | 9 | 0 |
| Reserves & Surplus | 72 | 68 | 10 | 5 |
EXHICON Cash Flow Statement — Operating, Investing & Financing
Exhicon Events Media Solutions operating cash flow ₹17 Cr, investing ₹-53 Cr, financing ₹25 Cr, net cash flow ₹-12 Cr (2025).
| Particulars | March 2025 | March 2024 | March 2023 | March 2022 | March 2021 |
|---|---|---|---|---|---|
| Operating Activities | 17 | -29 | -3 | 4 | 1 |
| Investing Activities | -53 | 52 | 2 | -2 | 0 |
| Financing Activities | 25 | -1 | 0 | 0 | -1 |
| Net Cash Flow | -12 | 23 | -1 | 2 | 0 |