Markobenz Ventures Intrinsic Value

NEWTRAC • Commercial Services
Current Stock Price
₹5.58
Primary Intrinsic Value
₹2.40
Market Cap
₹10.6 Cr
-43.4% Downside
Median Value
₹3.16
Value Range
₹2 - ₹11
Assessment
Trading Above Calculated Value
Safety Margin
-76.6%

NEWTRAC Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹2.40 ₹1.92 - ₹2.88 -57.0% EPS: ₹0.20, Sector P/E: 12x
Book Value Method asset ₹5.79 ₹5.21 - ₹6.37 +3.8% Book Value/Share: ₹5.79, P/B: 1.0x
Revenue Multiple Method revenue ₹11.16 ₹10.04 - ₹12.28 +100.0% Revenue/Share: ₹22.63, P/S: 0.8x
EBITDA Multiple Method earnings ₹3.16 ₹2.84 - ₹3.48 -43.4% EBITDA: ₹1.00Cr, EV/EBITDA: 6x
PEG Ratio Method growth ₹1.67 ₹1.50 - ₹1.84 -70.1% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹1.72 ₹1.55 - ₹1.89 -69.2% Revenue Growth: 15.0%, Adj P/E: 8.6x
Graham Defensive Method conservative ₹5.10 ₹4.59 - ₹5.61 -8.6% EPS: ₹0.20, BVPS: ₹5.79
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check NEWTRAC share price latest .

Valuation Comparison Chart

NEWTRAC Intrinsic Value Analysis

What is the intrinsic value of NEWTRAC?

Based on our comprehensive analysis using 7 different valuation methods, the estimated intrinsic value of Markobenz Ventures (NEWTRAC) is ₹3.16 (median value). With the current market price of ₹5.58, this represents a -43.4% variance from our estimated fair value.

The valuation range spans from ₹1.67 to ₹11.16, indicating ₹1.67 - ₹11.16.

Is NEWTRAC undervalued or overvalued?

Based on our multi-method analysis, Markobenz Ventures (NEWTRAC) appears to be trading above calculated value by approximately 43.4%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Debt to Equity Ratio 2.45 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Operating Margin 2.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 1.59x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-16 Cr ₹-16 Cr Negative Cash Flow 3/10
March 2024 ₹3 Cr ₹3 Cr Positive Free Cash Flow 8/10
March 2023 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2022 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2021 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10