Everest Industries Intrinsic Value

EVERESTIND • Construction
Current Stock Price
₹513.80
Primary Intrinsic Value
₹373.12
Market Cap
₹822.1 Cr
+19.9% Upside
Median Value
₹616.00
Value Range
₹373 - ₹1062
Assessment
Trading Below Median Value
Safety Margin
16.6%

EVERESTIND Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
Book Value Method asset ₹373.12 ₹335.81 - ₹410.43 -27.4% Book Value/Share: ₹373.12, P/B: 1.0x
Revenue Multiple Method revenue ₹616.00 ₹554.40 - ₹677.60 +19.9% Revenue/Share: ₹770.00, P/S: 0.8x
Simple DCF (5Y) dcf ₹1061.83 ₹849.46 - ₹1274.20 +106.7% CF Growth: 5.0%, Discount: 15%
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check EVERESTIND share price latest .

Valuation Comparison Chart

EVERESTIND Intrinsic Value Analysis

What is the intrinsic value of EVERESTIND?

Based on our comprehensive analysis using 3 different valuation methods, the estimated intrinsic value of Everest Industries (EVERESTIND) is ₹616.00 (median value). With the current market price of ₹513.80, this represents a +19.9% variance from our estimated fair value.

The valuation range spans from ₹373.12 to ₹1061.83, indicating ₹373.12 - ₹1061.83.

Is EVERESTIND undervalued or overvalued?

Based on our multi-method analysis, Everest Industries (EVERESTIND) appears to be trading below median value by approximately 19.9%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 3.31 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 2.20 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity -12.1% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin -3.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.94x Industry Standard: 1.0x+ Above 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-90 Cr ₹-120 Cr Negative Cash Flow 3/10
March 2024 ₹183 Cr ₹137 Cr Positive Free Cash Flow 8/10
March 2023 ₹-168 Cr ₹-168 Cr Negative Cash Flow 3/10
March 2022 ₹32 Cr ₹32 Cr Positive Free Cash Flow 8/10
March 2021 ₹264 Cr ₹194 Cr Positive Free Cash Flow 8/10