RRP Defense Intrinsic Value

RRPDEFENSE • Commercial Services
Current Stock Price
₹805.60
Primary Intrinsic Value
₹241.68
Market Cap
₹161.1 Cr
-70.0% Downside
Median Value
₹241.68
Value Range
₹161 - ₹403
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

RRPDEFENSE Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹241.68 ₹193.34 - ₹290.02 -70.0% EPS: ₹7.00, Sector P/E: 12x
Book Value Method asset ₹161.12 ₹145.01 - ₹177.23 -80.0% Book Value/Share: ₹10.00, P/B: 1.0x
Revenue Multiple Method revenue ₹241.68 ₹217.51 - ₹265.85 -70.0% Revenue/Share: ₹45.00, P/S: 0.8x
EBITDA Multiple Method earnings ₹322.24 ₹290.02 - ₹354.46 -60.0% EBITDA: ₹1.00Cr, EV/EBITDA: 6x
PEG Ratio Method growth ₹241.68 ₹217.51 - ₹265.85 -70.0% EPS Growth: 20.0%, Fair P/E: 16.0x
Growth Adjusted P/E growth ₹241.68 ₹217.51 - ₹265.85 -70.0% Revenue Growth: -16.8%, Adj P/E: 8.0x
ROE Based Valuation profitability ₹402.80 ₹362.52 - ₹443.08 -50.0% ROE: 50.0%, P/E Multiple: 16x
Graham Defensive Method conservative ₹241.68 ₹217.51 - ₹265.85 -70.0% EPS: ₹7.00, BVPS: ₹10.00
Method Types: Earnings Asset DCF Growth Dividend Conservative

Valuation Comparison Chart

RRPDEFENSE Intrinsic Value Analysis

What is the intrinsic value of RRPDEFENSE?

Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of RRP Defense (RRPDEFENSE) is ₹241.68 (median value). With the current market price of ₹805.60, this represents a -70.0% variance from our estimated fair value.

The valuation range spans from ₹161.12 to ₹402.80, indicating ₹161.12 - ₹402.80.

Is RRPDEFENSE undervalued or overvalued?

Based on our multi-method analysis, RRP Defense (RRPDEFENSE) appears to be trading above calculated value by approximately 70.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Debt to Equity Ratio 7.00 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 50.0% Industry Standard: 15%+ Above 15% Measures shareholder return efficiency
Operating Margin 12.0% Industry Standard: 20%+ Above 10% Indicates operational efficiency level
Asset Turnover Ratio 0.64x Industry Standard: 1.0x+ Above 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2024 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2023 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2022 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2021 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10