RRP Defense Intrinsic Value

RRPDEFENSE • Commercial Services
Current Stock Price
₹908.55
Primary Intrinsic Value
₹272.56
Market Cap
₹181.7 Cr
-70.0% Downside
Median Value
₹272.56
Value Range
₹182 - ₹454
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

RRPDEFENSE Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹272.56 ₹218.05 - ₹327.07 -70.0% EPS: ₹7.00, Sector P/E: 12x
Book Value Method asset ₹181.71 ₹163.54 - ₹199.88 -80.0% Book Value/Share: ₹10.00, P/B: 1.0x
Revenue Multiple Method revenue ₹272.56 ₹245.30 - ₹299.82 -70.0% Revenue/Share: ₹45.00, P/S: 0.8x
EBITDA Multiple Method earnings ₹363.42 ₹327.08 - ₹399.76 -60.0% EBITDA: ₹1.00Cr, EV/EBITDA: 6x
PEG Ratio Method growth ₹272.56 ₹245.30 - ₹299.82 -70.0% EPS Growth: 20.0%, Fair P/E: 16.0x
Growth Adjusted P/E growth ₹272.56 ₹245.30 - ₹299.82 -70.0% Revenue Growth: -16.8%, Adj P/E: 8.0x
ROE Based Valuation profitability ₹454.27 ₹408.84 - ₹499.70 -50.0% ROE: 50.0%, P/E Multiple: 16x
Graham Defensive Method conservative ₹272.56 ₹245.30 - ₹299.82 -70.0% EPS: ₹7.00, BVPS: ₹10.00
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check RRPDEFENSE share price latest .

Valuation Comparison Chart

RRPDEFENSE Intrinsic Value Analysis

What is the intrinsic value of RRPDEFENSE?

Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of RRP Defense (RRPDEFENSE) is ₹272.56 (median value). With the current market price of ₹908.55, this represents a -70.0% variance from our estimated fair value.

The valuation range spans from ₹181.71 to ₹454.27, indicating ₹181.71 - ₹454.27.

Is RRPDEFENSE undervalued or overvalued?

Based on our multi-method analysis, RRP Defense (RRPDEFENSE) appears to be trading above calculated value by approximately 70.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Debt to Equity Ratio 7.00 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 50.0% Industry Standard: 15%+ Above 15% Measures shareholder return efficiency
Operating Margin 12.0% Industry Standard: 20%+ Above 10% Indicates operational efficiency level
Asset Turnover Ratio 0.64x Industry Standard: 1.0x+ Above 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2024 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2023 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2022 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2021 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10