Essex Marine Complete Financial Statements
In FYNone, Essex Marine (ESSEX) reported revenue ₹0 Cr, net profit ₹0 Cr and EPS ₹0.00, with a net profit margin of 11.5% and ROE of 17.5%. Full financial statements from FY2021 to FY2026 (6 years) — income statement, balance sheet and cash flow in ₹ Crores. Download as Excel or CSV. Review ESSEX P/E comparison to evaluate earnings-based valuation against sector peers.
Complete Financial Data Export
Profitability Ratios
Balance Sheet Ratios
ESSEX Revenue, Net Profit & EBITDA — Year-on-Year Growth
ESSEX YoY (March 2026 vs Period) — revenue -100.0%, net profit -100.0%, EBITDA -100.0%, expenses -100.0%. Explore ESSEX true value to estimate fundamental worth using multiple valuation models.
ESSEX Income Statement — Revenue, EBITDA & Net Profit
Essex Marine revenue ₹0 Cr, EBITDA ₹0 Cr, net profit ₹0 Cr, EPS ₹0.00 (None) — net profit margin 11.5%. For live price, earnings ratios and company overview, see ESSEX screener.
| Particulars | None | March 2026 | March 2025 | March 2024 | March 2023 | March 2022 | March 2021 |
|---|---|---|---|---|---|---|---|
| Revenue | 0 | 61 | 40 | 21 | 24 | 63 | 27 |
| Expenses | 0 | 53 | 31 | 16 | 18 | 57 | 21 |
| EBITDA | 0 | 7 | 9 | 5 | 6 | 6 | 6 |
| Operating Profit Margin % | 0.00% | 12.00% | 17.00% | 16.00% | 20.00% | 5.00% | 14.00% |
| Depreciation | 0 | 1 | 1 | 1 | 1 | 1 | 3 |
| Interest | 0 | 2 | 2 | 2 | 3 | 3 | 3 |
| Profit Before Tax | 0 | 9 | 6 | 3 | 3 | 3 | 0 |
| Tax | 0 | 2 | 2 | 0 | 1 | 1 | 0 |
| Net Profit | 0 | 7 | 4 | 2 | 2 | 2 | 0 |
| Earnings Per Share (₹) | 0.00 | 4.63 | 3.64 | 4.17 | 3.68 | 3.14 | 1.65 |
ESSEX Balance Sheet — Assets, Liabilities & Shareholders' Equity
ESSEX total assets ₹65 Cr, total equity ₹40 Cr, total liabilities ₹ Cr (2026) — ROE 17.5%.
| Particulars | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Total Assets | 65 | 46 | 31 | 41 | 44 | 44 |
| Current Assets | 37 | 22 | 13 | 20 | 23 | 23 |
| Fixed Assets | 25 | 20 | 17 | 20 | 20 | 21 |
| Capital Work in Progress | 5 | 0 | 0 | 0 | 0 | 0 |
| Investments | 20 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 0 | 26 | 14 | 21 | 24 | 23 |
| LIABILITIES | ||||||
| Total Liabilities | ||||||
| Current Liabilities | 15 | 20 | 9 | 13 | 14 | 23 |
| Non-Current Liabilities | ||||||
| SHAREHOLDERS' EQUITY | ||||||
| Total Equity | 40 | 16 | 12 | 11 | 9 | 7 |
| Share Capital | 15 | 11 | 6 | 6 | 6 | 6 |
| Reserves & Surplus | 25 | 5 | 6 | 6 | 4 | 2 |
ESSEX Cash Flow Statement — Operating, Investing & Financing
Essex Marine operating cash flow ₹-5 Cr, investing ₹-1 Cr, financing ₹5 Cr, net cash flow ₹0 Cr (2025).
| Particulars | March 2025 | March 2024 | March 2023 | March 2022 |
|---|---|---|---|---|
| Operating Activities | -5 | 5 | 8 | 6 |
| Investing Activities | -1 | -1 | 0 | 0 |
| Financing Activities | 5 | -5 | -10 | -5 |
| Net Cash Flow | 0 | -1 | -2 | 2 |