Esha Media Research Intrinsic Value
Esha Media Research (ESHAMEDIA) median intrinsic value is ₹11.40 from 1 valuation models (range ₹11–₹11), vs current price ₹38.00 — -70.0% downside (Trading Above Calculated Value), margin of safety -100.0%. For current market price and key ratios, visit ESHAMEDIA share price screener.
ESHAMEDIA Valuation Methods Summary — DCF, Graham Number & P/E
Esha Media Research intrinsic value across 1 models vs current price ₹38.00 — upside/downside and value range per method. Compare with ESHAMEDIA stock valuation models to assess whether the stock is under or overvalued.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| Revenue Multiple Method | revenue | ₹11.40 | ₹10.26 - ₹12.54 | -70.0% | Revenue/Share: ₹2.50, P/S: 1.0x |
ESHAMEDIA Intrinsic Value vs Market Price — All Valuation Models
Esha Media Research fair value range ₹11–₹11 vs current market price ₹38.00 across 1 valuation models. Read Esha Media Research dividend payments for the complete payout history and dividend yield track record.
ESHAMEDIA Intrinsic Value Analysis — Undervalued or Overvalued?
Esha Media Research median intrinsic value ₹11.40, current price ₹38.00 — Trading Above Calculated Value by 70.0%, margin of safety -100.0%.
What is the intrinsic value of ESHAMEDIA?
Based on our comprehensive analysis using 1 different valuation methods, the estimated intrinsic value of Esha Media Research (ESHAMEDIA) is ₹11.40 (median value). With the current market price of ₹38.00, this represents a -70.0% variance from our estimated fair value.
The valuation range spans from ₹11.40 to ₹11.40, indicating ₹11.40 - ₹11.40.
Is ESHAMEDIA undervalued or overvalued?
Based on our multi-method analysis, Esha Media Research (ESHAMEDIA) appears to be trading above calculated value by approximately 70.0%.
ESHAMEDIA Financial Health — Key Ratios vs Industry Benchmarks
Esha Media Research financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Return on Equity | 18.2% | Industry Standard: 15%+ | Above 15% | Measures shareholder return efficiency |
| Operating Margin | -78.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 2.00x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
ESHAMEDIA Cash Flow Quality — Operating & Free Cash Flow
Esha Media Research operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |
| March 2024 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |
| March 2023 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |
| March 2022 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |
| March 2021 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |