Esha Media Research Intrinsic Value

ESHAMEDIA • Media
Current Stock Price
₹39.00
Primary Intrinsic Value
₹11.70
Market Cap
₹31.2 Cr
-70.0% Downside
Median Value
₹11.70
Value Range
₹12 - ₹12
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

ESHAMEDIA Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
Revenue Multiple Method revenue ₹11.70 ₹10.53 - ₹12.87 -70.0% Revenue/Share: ₹3.75, P/S: 1.0x
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check ESHAMEDIA share price latest .

Valuation Comparison Chart

ESHAMEDIA Intrinsic Value Analysis

What is the intrinsic value of ESHAMEDIA?

Based on our comprehensive analysis using 1 different valuation methods, the estimated intrinsic value of Esha Media Research (ESHAMEDIA) is ₹11.70 (median value). With the current market price of ₹39.00, this represents a -70.0% variance from our estimated fair value.

The valuation range spans from ₹11.70 to ₹11.70, indicating ₹11.70 - ₹11.70.

Is ESHAMEDIA undervalued or overvalued?

Based on our multi-method analysis, Esha Media Research (ESHAMEDIA) appears to be trading above calculated value by approximately 70.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Debt to Equity Ratio -0.09 Industry Standard: <0.5 Below 0.5 Indicates financial leverage level
Return on Equity 9.1% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin -49.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 3.00x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2024 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2023 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2022 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2021 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10