Invigorated Business Consulting Intrinsic Value

INVIGO • Commercial Services
Current Stock Price
₹6.05
Primary Intrinsic Value
₹2.42
Market Cap
₹24.2 Cr
-60.0% Downside
Median Value
₹2.42
Value Range
₹2 - ₹2
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

INVIGO Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
Simple DCF (5Y) dcf ₹2.42 ₹1.94 - ₹2.90 -60.0% CF Growth: 5.0%, Discount: 15%
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check INVIGO share price latest .

Valuation Comparison Chart

INVIGO Intrinsic Value Analysis

What is the intrinsic value of INVIGO?

Based on our comprehensive analysis using 1 different valuation methods, the estimated intrinsic value of Invigorated Business Consulting (INVIGO) is ₹2.42 (median value). With the current market price of ₹6.05, this represents a -60.0% variance from our estimated fair value.

The valuation range spans from ₹2.42 to ₹2.42, indicating ₹2.42 - ₹2.42.

Is INVIGO undervalued or overvalued?

Based on our multi-method analysis, Invigorated Business Consulting (INVIGO) appears to be trading above calculated value by approximately 60.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Debt to Equity Ratio -0.03 Industry Standard: <0.5 Below 0.5 Indicates financial leverage level

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2019 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2018 ₹1 Cr ₹1 Cr Positive Free Cash Flow 7/10
March 2017 ₹1 Cr ₹1 Cr Positive Free Cash Flow 8/10
March 2016 ₹1 Cr ₹1 Cr Positive Free Cash Flow 8/10
March 2015 ₹2 Cr ₹2 Cr Positive Free Cash Flow 8/10