Equippp Social Impact Technologies Intrinsic Value

EQUIPPP • Information Technology
Current Stock Price
₹21.20
Primary Intrinsic Value
₹6.36
Market Cap
₹21.2 Cr
-70.0% Downside
Median Value
₹6.36
Value Range
₹6 - ₹35
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

EQUIPPP Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹6.36 ₹5.09 - ₹7.63 -70.0% EPS: ₹0.08, Sector P/E: 12x
Book Value Method asset ₹13.00 ₹11.70 - ₹14.30 -38.7% Book Value/Share: ₹13.00, P/B: 1.0x
Revenue Multiple Method revenue ₹35.20 ₹31.68 - ₹38.72 +66.0% Revenue/Share: ₹44.00, P/S: 0.8x
EBITDA Multiple Method earnings ₹23.85 ₹21.47 - ₹26.24 +12.5% EBITDA: ₹4.00Cr, EV/EBITDA: 6x
PEG Ratio Method growth ₹6.36 ₹5.72 - ₹7.00 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹6.36 ₹5.72 - ₹7.00 -70.0% Revenue Growth: 6.0%, Adj P/E: 8.2x
Graham Defensive Method conservative ₹6.36 ₹5.72 - ₹7.00 -70.0% EPS: ₹0.08, BVPS: ₹13.00
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check EQUIPPP share price latest .

Valuation Comparison Chart

EQUIPPP Intrinsic Value Analysis

What is the intrinsic value of EQUIPPP?

Based on our comprehensive analysis using 7 different valuation methods, the estimated intrinsic value of Equippp Social Impact Technologies (EQUIPPP) is ₹6.36 (median value). With the current market price of ₹21.20, this represents a -70.0% variance from our estimated fair value.

The valuation range spans from ₹6.36 to ₹35.20, indicating ₹6.36 - ₹35.20.

Is EQUIPPP undervalued or overvalued?

Based on our multi-method analysis, Equippp Social Impact Technologies (EQUIPPP) appears to be trading above calculated value by approximately 70.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 1.89 Industry Standard: 2.0+ Above 1.5 Measures short-term liquidity capacity
Debt to Equity Ratio 2.08 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Operating Margin 4.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 1.63x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-1 Cr ₹-2 Cr Negative Cash Flow 3/10
March 2024 ₹-1 Cr ₹-1 Cr Negative Cash Flow 3/10
March 2023 ₹0 Cr ₹-1 Cr Negative Cash Flow 3/10
March 2022 ₹0 Cr ₹-4 Cr Negative Cash Flow 3/10