Epic Energy Intrinsic Value

EPIC • Financial Services
Current Stock Price
₹41.46
Primary Intrinsic Value
₹15.84
Market Cap
₹29.0 Cr
-70.0% Downside
Median Value
₹12.44
Value Range
₹9 - ₹18
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

EPIC Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹15.84 ₹12.67 - ₹19.01 -61.8% EPS: ₹1.32, Sector P/E: 12x
Book Value Method asset ₹9.14 ₹8.23 - ₹10.05 -78.0% Book Value/Share: ₹11.43, P/B: 0.8x
Revenue Multiple Method revenue ₹12.44 ₹11.20 - ₹13.68 -70.0% Revenue/Share: ₹5.71, P/S: 1.0x
PEG Ratio Method growth ₹12.44 ₹11.20 - ₹13.68 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹12.44 ₹11.20 - ₹13.68 -70.0% Revenue Growth: 6.0%, Adj P/E: 8.2x
Graham Defensive Method conservative ₹18.42 ₹16.58 - ₹20.26 -55.6% EPS: ₹1.32, BVPS: ₹11.43
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check EPIC share price latest .

Valuation Comparison Chart

EPIC Intrinsic Value Analysis

What is the intrinsic value of EPIC?

Based on our comprehensive analysis using 6 different valuation methods, the estimated intrinsic value of Epic Energy (EPIC) is ₹12.44 (median value). With the current market price of ₹41.46, this represents a -70.0% variance from our estimated fair value.

The valuation range spans from ₹9.14 to ₹18.42, indicating ₹9.14 - ₹18.42.

Is EPIC undervalued or overvalued?

Based on our multi-method analysis, Epic Energy (EPIC) appears to be trading above calculated value by approximately 70.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 5.00 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.38 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Operating Margin 27.0% Industry Standard: 20%+ Above 20% Indicates operational efficiency level
Asset Turnover Ratio 0.36x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2024 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10