Entertainment Network Intrinsic Value
ENIL • Media
Current Stock Price
₹105.80
Primary Intrinsic Value
₹161.88
Market Cap
₹507.8 Cr
+14.2%
Upside
Median Value
₹120.83
Value Range
₹50 - ₹162
Assessment
Trading Below Median Value
Safety Margin
12.4%
ENIL Valuation Methods Summary
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| Book Value Method | asset | ₹161.88 | ₹145.69 - ₹178.07 | +53.0% | Book Value/Share: ₹161.88, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹120.83 | ₹108.75 - ₹132.91 | +14.2% | Revenue/Share: ₹120.83, P/S: 1.0x |
| EBITDA Multiple Method | earnings | ₹75.00 | ₹67.50 - ₹82.50 | -29.1% | EBITDA: ₹60.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹50.29 | ₹40.23 - ₹60.35 | -52.5% | CF Growth: 5.0%, Discount: 15% |
Method Types:
Earnings
Asset
DCF
Growth
Dividend
Conservative
Valuation Comparison Chart
ENIL Intrinsic Value Analysis
What is the intrinsic value of ENIL?
Based on our comprehensive analysis using 4 different valuation methods, the estimated intrinsic value of Entertainment Network (ENIL) is ₹120.83 (median value). With the current market price of ₹105.80, this represents a +14.2% variance from our estimated fair value.
The valuation range spans from ₹50.29 to ₹161.88, indicating ₹50.29 - ₹161.88.
Is ENIL undervalued or overvalued?
Based on our multi-method analysis, Entertainment Network (ENIL) appears to be trading below median value by approximately 14.2%.
Financial Health Analysis
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 3.27 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | -2.1% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 6.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.49x | Industry Standard: 1.0x+ | Below 0.5x | Measures asset utilization efficiency |
Related Pages for Entertainment Network
Additional stock information and data for ENIL
Cash Flow Quality Analysis
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹26 Cr | ₹11 Cr | Positive Free Cash Flow | 7/10 |
| March 2024 | ₹127 Cr | ₹107 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹93 Cr | ₹73 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹41 Cr | ₹41 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹31 Cr | ₹31 Cr | Positive Free Cash Flow | 8/10 |