Entertainment Network Intrinsic Value

ENIL • Media
Current Stock Price
₹118.63
Primary Intrinsic Value
₹161.88
Market Cap
₹569.4 Cr
+1.9% Upside
Median Value
₹120.83
Value Range
₹50 - ₹162
Assessment
Trading Near Calculated Value
Safety Margin
1.8%

ENIL Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
Book Value Method asset ₹161.88 ₹145.69 - ₹178.07 +36.5% Book Value/Share: ₹161.88, P/B: 1.0x
Revenue Multiple Method revenue ₹120.83 ₹108.75 - ₹132.91 +1.9% Revenue/Share: ₹120.83, P/S: 1.0x
EBITDA Multiple Method earnings ₹66.71 ₹60.04 - ₹73.38 -43.8% EBITDA: ₹60.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹50.29 ₹40.23 - ₹60.35 -57.6% CF Growth: 5.0%, Discount: 15%
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check ENIL share price latest .

Valuation Comparison Chart

ENIL Intrinsic Value Analysis

What is the intrinsic value of ENIL?

Based on our comprehensive analysis using 4 different valuation methods, the estimated intrinsic value of Entertainment Network (ENIL) is ₹120.83 (median value). With the current market price of ₹118.63, this represents a +1.9% variance from our estimated fair value.

The valuation range spans from ₹50.29 to ₹161.88, indicating ₹50.29 - ₹161.88.

Is ENIL undervalued or overvalued?

Based on our multi-method analysis, Entertainment Network (ENIL) appears to be trading near calculated value by approximately 1.9%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 3.27 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.54 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity -2.1% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 6.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.49x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹26 Cr ₹11 Cr Positive Free Cash Flow 7/10
March 2024 ₹127 Cr ₹107 Cr Positive Free Cash Flow 8/10
March 2023 ₹114 Cr ₹85 Cr Positive Free Cash Flow 8/10
March 2022 ₹41 Cr ₹41 Cr Positive Free Cash Flow 8/10
March 2021 ₹31 Cr ₹31 Cr Positive Free Cash Flow 8/10