Energy Mission Machineries Complete Financial Statements

In FY2024, Energy Mission Machineries (EMMIL) reported revenue ₹43 Cr, net profit ₹4 Cr and EPS ₹5.06, with a net profit margin of 9.3% and ROE of 4.8%. Full financial statements from FY2023 to FY2025 (3 years) — income statement, balance sheet and cash flow in ₹ Crores. Download as Excel or CSV. For live price, earnings ratios and company overview, see EMMIL stock overview.

3 Years of Data
2025 - 2023

Complete Financial Data Export

Profitability Ratios

Net Profit Margin 9.30% 2024 data
EBITDA Margin 16.28% 2024 data
Operating Margin 16.00% 2024 data
Return on Assets 2.88% 2024 data
Return on Equity 4.76% 2024 data

Balance Sheet Ratios

Current Ratio 9.80 2024 data
Equity Ratio 60.43% 2024 data
Asset Turnover 0.31 2024 data

EMMIL Revenue, Net Profit & EBITDA — Year-on-Year Growth

EMMIL YoY (Dec 2023 vs Mar 2024) — revenue +59.3%, net profit +33.3%, EBITDA +40.0%, expenses +63.6%.

Revenue Growth
+59.3%
Year-over-Year
Net Profit Growth
+33.3%
Year-over-Year
EBITDA Growth
+40.0%
Year-over-Year
Expense Growth
+63.6%
Year-over-Year
Assets Growth
+37.6%
Year-over-Year
Equity Growth
+140.0%
Year-over-Year
Operating Cash Flow Growth
-60.0%
Year-over-Year
Investing Cash Flow Growth
-700.0%
Year-over-Year
Financing Cash Flow Growth
+250.0%
Year-over-Year

EMMIL Income Statement — Revenue, EBITDA & Net Profit

Energy Mission Machineries revenue ₹43 Cr, EBITDA ₹7 Cr, net profit ₹4 Cr, EPS ₹5.06 (2024) — net profit margin 9.3%. Explore Energy Mission Machineries intrinsic worth to estimate fundamental worth using multiple valuation models.

Periods ₹ Crores
Particulars Mar 2024 Dec 2023
Revenue 43 27
Expenses 36 22
EBITDA 7 5
Operating Profit Margin % 16.00% 15.00%
Depreciation 1 1
Interest 1 1
Profit Before Tax 6 3
Tax 2 1
Net Profit 4 3
Earnings Per Share (₹) 5.06 3.01

EMMIL Balance Sheet — Assets, Liabilities & Shareholders' Equity

EMMIL total assets ₹139 Cr, total equity ₹84 Cr, total liabilities ₹ Cr (2025) — ROE 4.8%.

Years Annual Data ₹ Crores
Particulars 2025 2024
ASSETS
Total Assets 139 101
Current Assets 98 73
Fixed Assets 33 25
Capital Work in Progress 7 1
Investments 0 0
Other Assets 99 74
LIABILITIES
Total Liabilities
Current Liabilities 10 7
Non-Current Liabilities
SHAREHOLDERS' EQUITY
Total Equity 84 35
Share Capital 11 8
Reserves & Surplus 73 26

EMMIL Cash Flow Statement — Operating, Investing & Financing

Energy Mission Machineries operating cash flow ₹-8 Cr, investing ₹-16 Cr, financing ₹28 Cr, net cash flow ₹4 Cr (2025).

Periods ₹ Crores
Particulars March 2025 March 2024
Operating Activities -8 -5
Investing Activities -16 -2
Financing Activities 28 8
Net Cash Flow 4 0