eMudhra Intrinsic Value
eMudhra (EMUDHRA) median intrinsic value is ₹222.68 from 10 valuation models (range ₹184–₹441), vs current price ₹613.45 — -63.7% downside (Trading Above Calculated Value), margin of safety -100.0%. Check eMudhra networth to track the company's total market size over time.
EMUDHRA Valuation Methods Summary — DCF, Graham Number & P/E
eMudhra intrinsic value across 10 models vs current price ₹613.45 — upside/downside and value range per method. See EMUDHRA P/B ratio to compare market price against book value per share.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹184.03 | ₹147.22 - ₹220.84 | -70.0% | EPS: ₹14.12, Sector P/E: 12x |
| Book Value Method | asset | ₹222.68 | ₹200.41 - ₹244.95 | -63.7% | Book Value/Share: ₹222.68, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹184.03 | ₹165.63 - ₹202.43 | -70.0% | Revenue/Share: ₹192.20, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹263.41 | ₹237.07 - ₹289.75 | -57.1% | EBITDA: ₹180.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹440.63 | ₹352.50 - ₹528.76 | -28.2% | CF Growth: 15.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹184.03 | ₹165.63 - ₹202.43 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹184.03 | ₹165.63 - ₹202.43 | -70.0% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹351.22 | ₹316.10 - ₹386.34 | -42.7% | ROE: 13.1%, P/E Multiple: 12x |
| Graham Defensive Method | conservative | ₹265.98 | ₹239.38 - ₹292.58 | -56.6% | EPS: ₹14.12, BVPS: ₹222.68 |
| Dividend Yield Method | dividend | ₹184.03 | ₹165.63 - ₹202.43 | -70.0% | DPS: ₹1.25, Target Yield: 3.5% |
EMUDHRA Intrinsic Value vs Market Price — All Valuation Models
eMudhra fair value range ₹184–₹441 vs current market price ₹613.45 across 10 valuation models. For current market price and key ratios, visit EMUDHRA stock price BSE.
EMUDHRA Intrinsic Value Analysis — Undervalued or Overvalued?
eMudhra median intrinsic value ₹222.68, current price ₹613.45 — Trading Above Calculated Value by 63.7%, margin of safety -100.0%.
What is the intrinsic value of EMUDHRA?
Based on our comprehensive analysis using 10 different valuation methods, the estimated intrinsic value of eMudhra (EMUDHRA) is ₹222.68 (median value). With the current market price of ₹613.45, this represents a -63.7% variance from our estimated fair value.
The valuation range spans from ₹184.03 to ₹440.63, indicating ₹184.03 - ₹440.63.
Is EMUDHRA undervalued or overvalued?
Based on our multi-method analysis, eMudhra (EMUDHRA) appears to be trading above calculated value by approximately 63.7%.
EMUDHRA Financial Health — Key Ratios vs Industry Benchmarks
eMudhra financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 3.05 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 13.1% | Industry Standard: 15%+ | Above 10% | Measures shareholder return efficiency |
| Operating Margin | 22.0% | Industry Standard: 20%+ | Above 20% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.65x | Industry Standard: 1.0x+ | Above 0.5x | Measures asset utilization efficiency |
EMUDHRA Cash Flow Quality — Operating & Free Cash Flow
eMudhra operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2026 | ₹133 Cr | ₹34 Cr | Positive Free Cash Flow | 7/10 |
| March 2025 | ₹102 Cr | ₹0 Cr | Positive Operating Cash Flow | 6/10 |
| March 2024 | ₹73 Cr | ₹28 Cr | Positive Free Cash Flow | 7/10 |
| March 2023 | ₹34 Cr | ₹-17 Cr | Positive Operating Cash Flow | 6/10 |
| March 2022 | ₹22 Cr | ₹4 Cr | Positive Free Cash Flow | 7/10 |