EMS Complete Financial Statements

EMSLIMITED • Review detailed financials to uncover trends, confirm thesis & journal trades
6 Years of Data
2025 - 2020

Complete Financial Data Export

Export complete financial statements for EMS (EMSLIMITED). Downloads include all available records across all periods. For market performance, see the EMSLIMITED stock price today .

Profitability Ratios

Net Profit Margin 15.73% 2025 data
EBITDA Margin 23.60% 2025 data
Operating Margin 21.00% 2025 data
Return on Assets 2.40% 2025 data
Return on Equity 2.86% 2025 data

Balance Sheet Ratios

Current Ratio 7.89 2025 data
Debt to Equity 1.19 2025 data
Equity Ratio 83.95% 2025 data
Asset Turnover 0.15 2025 data

Year-over-Year Growth Analysis

Comparing Sept 2024 vs Sept 2025
Revenue Growth
-24.6%
Year-over-Year
Net Profit Growth
-44.0%
Year-over-Year
EBITDA Growth
-40.8%
Year-over-Year
Expense Growth
-17.6%
Year-over-Year
Assets Growth
+20.1%
Year-over-Year
Equity Growth
+22.1%
Year-over-Year
Liabilities Growth
+20.1%
Year-over-Year
Operating Cash Flow Growth
+129.3%
Year-over-Year
Investing Cash Flow Growth
+122.9%
Year-over-Year
Financing Cash Flow Growth
-99.4%
Year-over-Year

Income Statement

Periods ₹ Crores
Particulars Sept 2025 Mar 2025 Jun 2025 Sept 2024 Mar 2024 Jun 2024 Dec 2024 Sept 2023 Mar 2023 Jun 2023 Dec 2023 Sept 2022 Jun 2022 Dec 2022
Revenue 178 272 241 236 246 209 248 218 192 139 206 123 55 152
Expenses 136 205 185 165 178 156 174 154 143 106 153 78 39 109
EBITDA 42 67 56 71 68 53 74 65 50 33 53 45 16 44
Operating Profit Margin % 21.00% 24.00% 23.00% 29.00% 28.00% 24.00% 29.00% 27.00% 25.00% 23.00% 23.00% 36.00% 28.00% 28.00%
Depreciation 3 3 3 2 3 2 3 1 1 1 1 1 1 1
Interest 3 2 3 1 2 1 1 2 1 2 1 1 1 1
Profit Before Tax 36 63 51 67 64 49 70 62 48 31 51 43 14 42
Tax 8 16 13 18 17 12 19 16 12 8 13 13 2 12
Net Profit 28 47 38 50 47 37 51 45 36 23 37 30 12 30
Earnings Per Share (₹) 5.08 8.39 6.82 8.94 9.14 6.68 9.09 9.39 7.54 4.82 7.37 25.07 10.23 25.11

Balance Sheet

Years Annual Data ₹ Crores
Particulars 2025 2024 2023 2022 2021 2020
ASSETS
Total Assets 1,165 970 639 503 378 308
Current Assets 750 592 400 415 300 224
Fixed Assets 96 94 54 51 36 31
Capital Work in Progress 0 0 4 0 3 0
Investments 18 10 2 1 0 0
Other Assets 1,052 866 579 451 340 276
LIABILITIES
Total Liabilities 1,165 970 639 503 378 308
Current Liabilities 95 81 68 13 10 19
Non-Current Liabilities
SHAREHOLDERS' EQUITY
Total Equity 978 801 493 381 302 230
Share Capital 56 56 47 12 12 12
Reserves & Surplus 920 743 444 368 290 218

Cash Flow Statement

Periods ₹ Crores
Particulars March 2025 March 2024 March 2023 March 2022 March 2021 March 2020
Operating Activities 34 -116 4 23 36 47
Investing Activities 19 -83 -21 -15 -9 -27
Financing Activities 1 176 38 3 -11 -6
Net Cash Flow 54 -23 21 11 16 15