Empire Industries Fair Value

Average Fair Value
₹1435.1
Current Market Price: ₹1018.05
+40.97% Price Difference

Empire Industries (EMPIND) average fair value is ₹1435.1 across 6 valuation models — P/E Based Valuation, P/B Based Valuation, Price-to-Sales Valuation, Asset-Based Valuation, Benjamin Graham Number, Discounted Cash Flow (DCF), vs a current market price of ₹1018.05 (+40.97%), fair value range ₹523.33–₹3478.91. For live price and a broader fundamental view, visit Empire Industries screener.

Fair Value Analysis Export

EMPIND Fair Value vs Current Price — Valuation Summary

EMPIND average fair value, fair value range, price gap and valuation status across 6 models: P/E Based Valuation, P/B Based Valuation, Price-to-Sales Valuation, Asset-Based Valuation, Benjamin Graham Number, Discounted Cash Flow (DCF). See EMPIND price book multiple to compare market price against book value per share.

Average Fair Value
₹1435.1
Current Market Price
₹1018.05
Price Difference
₹417.05
Percentage Difference
+40.97%
Fair Value Range
₹523.33 - ₹3478.91
Methods Used
6
Analysis based on 6 valuation methods: P/E Based Valuation, P/B Based Valuation, Price-to-Sales Valuation, Asset-Based Valuation, Benjamin Graham Number, Discounted Cash Flow (DCF)

P/E Based Valuation

Current EPS ₹57.42
Sector Avg P/E -242.75
Historical Avg P/E N/A
Average Fair Value
₹1004.85

P/B Based Valuation

Book Value/Share ₹523.33
Sector Avg P/B 2.39
Historical Avg P/B N/A
Average Fair Value
₹1017.88

Price-to-Sales Valuation

Revenue/Share ₹1159.64
Sector Avg P/S 3.0
Fair Value
₹3478.91

Asset-Based Valuation

Book Value/Share ₹523.33
Liquidation Value/Share ₹876.17
Fair Value
₹523.33

Benjamin Graham Number

Current EPS ₹57.42
Book Value/Share ₹523.33
Graham Multiplier 22.5
Current P/E 15.17
Graham Criteria 0/3
Graham Number
₹822.27

Discounted Cash Flow (DCF)

Current FCF ₹92.0 Cr
FCF Growth Rate -2.78%
Discount Rate 10.0%
Terminal Growth 3.0%
Enterprise Value ₹1052.28 Cr
DCF Fair Value
₹1763.39

EMPIND Fair Value Analysis — Data Sources & Coverage

Empire Industries financial data sources, valuation methods applied and sector benchmarks used — 2025 financial year. Also explore EMPIND share price data to track price trends across different timeframes.

Methods Used
6
Data Year
2025
Sector
Diversified

Available Data Sources: Financial statements, dividend history, balance sheet data , sector comparisons.

Data Currency: Financial data is from the previous year (2025).

EMPIND vs Diversified Sector Peers — P/E, P/B & Market Cap

Empire Industries P/E ratio, P/B ratio and market capitalisation vs Diversified sector peers — relative valuation comparison.

Company Symbol P/E Ratio P/B Ratio Market Cap (₹ Cr)
Maheshwari Logistics MAHESHWARI 8.02 0.78 ₹164
HCKK Ventures HCKKVENTURE 78.93 2.68 ₹12
Godrej Industries GODREJIND 15.96 3.44 ₹38,197
3M India 3MINDIA 57.93 16.93 ₹37,530
Panth Infinity PANTH 1.66 0.65 ₹67

Important Disclaimer

This fair value analysis is for informational and educational purposes only. The calculations are based on publicly available financial data and various valuation methodologies.

This analysis does not constitute investment advice, recommendations, or suggestions to buy, sell, or hold any securities. Past performance and financial data do not guarantee future results.

Please conduct your own research and consult with qualified financial advisors before making any investment decisions. Market conditions, company fundamentals, and other factors can significantly impact actual stock performance.