Emmbi Industries Complete Financial Statements
In FY2026, Emmbi Industries (EMMBI) reported revenue ₹117 Cr, net profit ₹2 Cr and EPS ₹1.26, with a net profit margin of 1.7% and ROE of 1.0%. Full financial statements from FY2015 to FY2026 (12 years) — income statement, balance sheet and cash flow in ₹ Crores. Download as Excel or CSV. Examine EMMBI quarterly results for recent quarterly revenue, profit and EPS trends.
Complete Financial Data Export
Profitability Ratios
Balance Sheet Ratios
EMMBI Revenue, Net Profit & EBITDA — Year-on-Year Growth
EMMBI YoY (Mar 2025 vs Mar 2026) — revenue +8.3%, EBITDA +10.0%, expenses +8.2%. Analyse Emmbi Industries ownership pattern to track promoter, FII and institutional holdings.
EMMBI Income Statement — Revenue, EBITDA & Net Profit
Emmbi Industries revenue ₹117 Cr, EBITDA ₹11 Cr, net profit ₹2 Cr, EPS ₹1.26 (2026) — net profit margin 1.7%. For live price, earnings ratios and company overview, see EMMBI share price.
| Particulars | Mar 2026 | Sept 2025 | Mar 2025 | Jun 2025 | Dec 2025 | Sept 2024 | Jun 2024 | Dec 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 117 | 122 | 108 | 104 | 112 | 103 | 91 | 103 |
| Expenses | 106 | 110 | 98 | 95 | 102 | 93 | 82 | 93 |
| EBITDA | 11 | 12 | 10 | 10 | 10 | 10 | 9 | 10 |
| Operating Profit Margin % | 9.00% | 10.00% | 9.00% | 9.00% | 9.00% | 9.00% | 10.00% | 9.00% |
| Depreciation | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
| Interest | 5 | 5 | 5 | 5 | 5 | 5 | 4 | 5 |
| Profit Before Tax | 3 | 4 | 2 | 2 | 2 | 2 | 2 | 2 |
| Tax | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Net Profit | 2 | 3 | 2 | 2 | 1 | 2 | 2 | 2 |
| Earnings Per Share (₹) | 1.26 | 1.49 | 0.82 | 0.77 | 0.58 | 0.89 | 0.84 | 0.94 |
EMMBI Balance Sheet — Assets, Liabilities & Shareholders' Equity
EMMBI total assets ₹458 Cr, total equity ₹200 Cr, total liabilities ₹ Cr (2026) — ROE 1.0%.
| Particulars | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||||||
| Total Assets | 458 | 412 | 388 | 366 | 355 | 329 | 299 | 273 | 248 | 200 | 165 | 156 |
| Current Assets | 270 | 223 | 207 | 191 | 190 | 169 | 150 | 137 | 128 | 109 | 97 | 97 |
| Fixed Assets | 183 | 183 | 176 | 162 | 152 | 137 | 126 | 117 | 107 | 80 | 62 | 56 |
| Capital Work in Progress | 1 | 0 | 0 | 5 | 0 | 4 | 6 | 4 | 4 | 6 | 1 | 0 |
| Investments | 150 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 0 | 229 | 212 | 200 | 203 | 187 | 167 | 152 | 138 | 114 | 103 | 101 |
| LIABILITIES | ||||||||||||
| Total Liabilities | ||||||||||||
| Current Liabilities | 64 | 53 | 60 | 76 | 74 | 84 | 62 | 59 | 66 | 30 | 18 | 16 |
| Non-Current Liabilities | ||||||||||||
| SHAREHOLDERS' EQUITY | ||||||||||||
| Total Equity | 200 | 187 | 170 | 161 | 153 | 135 | 128 | 115 | 98 | 85 | 73 | 63 |
| Share Capital | 19 | 19 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 |
| Reserves & Surplus | 181 | 166 | 152 | 143 | 136 | 118 | 111 | 97 | 81 | 67 | 55 | 46 |
EMMBI Cash Flow Statement — Operating, Investing & Financing
Emmbi Industries operating cash flow ₹25 Cr, investing ₹-19 Cr, financing ₹-5 Cr, net cash flow ₹0 Cr (2025).
| Particulars | March 2025 | March 2024 | March 2023 | March 2022 | March 2021 | March 2020 | March 2019 | March 2018 | March 2017 | March 2016 | March 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | 25 | 28 | 39 | 27 | 4 | 20 | 26 | 30 | 20 | 37 | 8 |
| Investing Activities | -19 | -21 | -24 | -20 | -15 | -19 | -17 | -31 | -27 | -11 | -7 |
| Financing Activities | -5 | -8 | -14 | -8 | 11 | -2 | -9 | 4 | 7 | -28 | 2 |
| Net Cash Flow | 0 | 0 | 0 | 0 | -1 | -1 | 0 | 2 | -1 | -2 | 3 |