Home›Stock Screener›Emmbi Industries›Financial Statements

Emmbi Industries Complete Financial Statements

11 Years of Data
2025 - 2015

In FY2025, Emmbi Industries (EMMBI) reported revenue ₹122 Cr, net profit ₹3 Cr and EPS ₹1.49, with a net profit margin of 2.5% and ROE of 1.6%. Full financial statements from FY2015 to FY2025 (11 years) — income statement, balance sheet and cash flow in ₹ Crores. Download as Excel or CSV. For live price, earnings ratios and company overview, see EMMBI share price.

Complete Financial Data Export

Profitability Ratios

Net Profit Margin 2.46% 2025 data
EBITDA Margin 9.84% 2025 data
Operating Margin 10.00% 2025 data
Return on Assets 0.73% 2025 data
Return on Equity 1.60% 2025 data

Balance Sheet Ratios

Current Ratio 4.21 2025 data
Equity Ratio 45.39% 2025 data
Asset Turnover 0.30 2025 data

EMMBI Revenue, Net Profit & EBITDA — Year-on-Year Growth

EMMBI YoY (Sept 2024 vs Sept 2025) — revenue +18.4%, net profit +50.0%, EBITDA +20.0%, expenses +18.3%. Review EMMBI PE ratio trends to evaluate earnings-based valuation against sector peers.

Revenue Growth
+18.4%
Year-over-Year
Net Profit Growth
+50.0%
Year-over-Year
EBITDA Growth
+20.0%
Year-over-Year
Expense Growth
+18.3%
Year-over-Year
Assets Growth
+6.2%
Year-over-Year
Equity Growth
+10.0%
Year-over-Year
Operating Cash Flow Growth
-10.7%
Year-over-Year
Investing Cash Flow Growth
+9.5%
Year-over-Year
Financing Cash Flow Growth
+37.5%
Year-over-Year

EMMBI Income Statement — Revenue, EBITDA & Net Profit

Emmbi Industries revenue ₹122 Cr, EBITDA ₹12 Cr, net profit ₹3 Cr, EPS ₹1.49 (2025) — net profit margin 2.5%. Explore EMMBI true value to estimate fundamental worth using multiple valuation models.

Periods ₹ Crores
Particulars Sept 2025 Mar 2025 Jun 2025 Dec 2025 Sept 2024 Jun 2024 Dec 2024
Revenue 122 108 104 112 103 91 103
Expenses 110 98 95 102 93 82 93
EBITDA 12 10 10 10 10 9 10
Operating Profit Margin % 10.00% 9.00% 9.00% 9.00% 9.00% 10.00% 9.00%
Depreciation 3 3 3 3 3 3 3
Interest 5 5 5 5 5 4 5
Profit Before Tax 4 2 2 2 2 2 2
Tax 1 1 1 1 1 1 1
Net Profit 3 2 2 1 2 2 2
Earnings Per Share (₹) 1.49 0.82 0.77 0.58 0.89 0.84 0.94

EMMBI Balance Sheet — Assets, Liabilities & Shareholders' Equity

EMMBI total assets ₹412 Cr, total equity ₹187 Cr, total liabilities ₹ Cr (2025) — ROE 1.6%.

Years Annual Data ₹ Crores
Particulars 2025 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015
ASSETS
Total Assets 412 388 366 355 329 299 273 248 200 165 156
Current Assets 223 207 191 190 169 150 137 128 109 97 97
Fixed Assets 183 176 162 152 137 126 117 107 80 62 56
Capital Work in Progress 0 0 5 0 4 6 4 4 6 1 0
Investments 0 0 0 0 0 0 0 0 0 0 0
Other Assets 229 212 200 203 187 167 152 138 114 103 101
LIABILITIES
Total Liabilities
Current Liabilities 53 60 76 74 84 62 59 66 30 18 16
Non-Current Liabilities
SHAREHOLDERS' EQUITY
Total Equity 187 170 161 153 135 128 115 98 85 73 63
Share Capital 19 18 18 18 18 18 18 18 18 18 18
Reserves & Surplus 166 152 143 136 118 111 97 81 67 55 46

EMMBI Cash Flow Statement — Operating, Investing & Financing

Emmbi Industries operating cash flow ₹25 Cr, investing ₹-19 Cr, financing ₹-5 Cr, net cash flow ₹0 Cr (2025).

Periods ₹ Crores
Particulars March 2025 March 2024 March 2023 March 2022 March 2021 March 2020 March 2019 March 2018 March 2017 March 2016 March 2015
Operating Activities 25 28 39 27 4 20 26 30 20 37 8
Investing Activities -19 -21 -24 -20 -15 -19 -17 -31 -27 -11 -7
Financing Activities -5 -8 -14 -8 11 -2 -9 4 7 -28 2
Net Cash Flow 0 0 0 0 -1 -1 0 2 -1 -2 3