Home›Stock Screener›Emami Paper Mills›Financial Statements

Emami Paper Mills Complete Financial Statements

11 Years of Data
2025 - 2015

In FYNone, Emami Paper Mills (EMAMIPAP) reported revenue ₹1,895 Cr, net profit ₹34 Cr and EPS ₹4.80, with a net profit margin of 1.3% and ROE of 3.8%. Full financial statements from FY2015 to FY2025 (11 years) — income statement, balance sheet and cash flow in ₹ Crores. Download as Excel or CSV. Review EMAMIPAP P/E comparison to evaluate earnings-based valuation against sector peers.

Complete Financial Data Export

Profitability Ratios

Net Profit Margin 1.35% 2025 data
EBITDA Margin 7.55% 2025 data
Operating Margin 7.00% 2025 data
Return on Assets 1.43% 2025 data
Return on Equity 3.83% 2025 data

Balance Sheet Ratios

Current Ratio 1.39 2025 data
Equity Ratio 37.31% 2025 data
Asset Turnover 1.06 2025 data

EMAMIPAP Revenue, Net Profit & EBITDA — Year-on-Year Growth

EMAMIPAP YoY (March 2025 vs Period) — revenue -2.0%, net profit +30.8%, EBITDA +17.8%, expenses -3.5%. For live price, earnings ratios and company overview, see EMAMIPAP screener.

Revenue Growth
-2.0%
Year-over-Year
Net Profit Growth
+30.8%
Year-over-Year
EBITDA Growth
+17.8%
Year-over-Year
Expense Growth
-3.5%
Year-over-Year
Assets Growth
+6.0%
Year-over-Year
Equity Growth
-12.4%
Year-over-Year
Operating Cash Flow Growth
-87.5%
Year-over-Year
Investing Cash Flow Growth
-70.0%
Year-over-Year
Financing Cash Flow Growth
+90.5%
Year-over-Year

EMAMIPAP Income Statement — Revenue, EBITDA & Net Profit

Emami Paper Mills revenue ₹1,895 Cr, EBITDA ₹172 Cr, net profit ₹34 Cr, EPS ₹4.80 (None) — net profit margin 1.3%. Explore EMAMIPAP intrinsic value to estimate fundamental worth using multiple valuation models.

Periods ₹ Crores
Particulars None March 2025 March 2024 March 2023 March 2022 March 2021 March 2020 March 2019 March 2018 March 2017 March 2016 March 2015
Revenue 1,895 1,933 1,997 2,383 1,960 1,237 1,519 1,542 1,367 1,164 545 529
Expenses 1,723 1,786 1,758 2,159 1,644 1,039 1,307 1,300 1,195 1,012 492 470
EBITDA 172 146 240 224 316 198 212 242 172 152 54 59
Operating Profit Margin % 9.00% 7.00% 12.00% 9.00% 16.00% 15.00% 14.00% 16.00% 12.00% 11.00% 9.00% 10.00%
Depreciation 54 52 60 68 74 72 73 69 64 56 27 27
Interest 68 61 67 63 83 95 117 107 84 70 16 15
Profit Before Tax 50 33 112 93 153 103 -5 66 24 26 11 17
Tax 16 7 28 24 39 52 6 22 8 7 -17 5
Net Profit 34 26 84 69 115 51 -10 44 16 19 28 12
Earnings Per Share (₹) 4.80 3.49 13.12 10.62 18.17 8.43 -1.73 7.27 2.71 3.15 3.64 1.16

EMAMIPAP Balance Sheet — Assets, Liabilities & Shareholders' Equity

EMAMIPAP total assets ₹1,817 Cr, total equity ₹678 Cr, total liabilities ₹ Cr (2025) — ROE 3.8%.

Years Annual Data ₹ Crores
Particulars 2025 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015
ASSETS
Total Assets 1,817 1,714 1,976 1,779 1,788 1,918 2,111 1,964 1,812 1,658 1,409
Current Assets 680 554 776 528 499 583 648 592 495 408 292
Fixed Assets 1,059 1,086 1,148 1,161 1,225 1,298 1,297 1,282 1,220 1,195 448
Capital Work in Progress 4 10 4 31 0 1 103 9 5 5 620
Investments 60 45 39 49 54 24 44 56 56 0 0
Other Assets 695 574 785 538 509 595 667 618 532 458 341
LIABILITIES
Total Liabilities
Current Liabilities 489 397 435 491 507 855 979 1,038 998 743 705
Non-Current Liabilities
SHAREHOLDERS' EQUITY
Total Equity 678 774 699 653 540 219 258 243 234 450 432
Share Capital 12 12 12 12 12 12 12 12 12 73 73
Reserves & Surplus 499 519 443 397 284 207 246 231 222 376 359

EMAMIPAP Cash Flow Statement — Operating, Investing & Financing

Emami Paper Mills operating cash flow ₹44 Cr, investing ₹-17 Cr, financing ₹-32 Cr, net cash flow ₹-5 Cr (2025).

Periods ₹ Crores
Particulars March 2025 March 2024 March 2023 March 2022 March 2021 March 2020 March 2019 March 2018 March 2017 March 2016 March 2015
Operating Activities 44 351 33 329 246 313 275 69 -15 -80 38
Investing Activities -17 -10 -24 -34 -7 31 -157 -124 -60 -102 -419
Financing Activities -32 -336 -9 -307 -246 -335 -123 39 30 168 307
Net Cash Flow -5 5 0 -12 -7 10 -4 -16 -46 -14 -74