Emami Complete Financial Statements
EMAMILTD • Review detailed financials to uncover trends, confirm thesis & journal trades
11 Years of Data
2025 - 2015
Complete Financial Data Export
Export complete financial statements for Emami (EMAMILTD).
Downloads include all available records across all periods.
For market performance, see the
EMAMILTD stock price today
.
Profitability Ratios
Net Profit Margin
18.05%
2025 data
EBITDA Margin
24.15%
2025 data
Operating Margin
22.00%
2025 data
Return on Assets
4.19%
2025 data
Return on Equity
5.50%
2025 data
Balance Sheet Ratios
Current Ratio
28.43
2025 data
Debt to Equity
1.31
2025 data
Equity Ratio
76.20%
2025 data
Asset Turnover
0.23
2025 data
Year-over-Year Growth Analysis
Comparing Sept 2024 vs Sept 2025
Revenue Growth
-10.1%
Year-over-Year
Net Profit Growth
-29.9%
Year-over-Year
EBITDA Growth
-25.8%
Year-over-Year
Expense Growth
-3.6%
Year-over-Year
Assets Growth
+7.7%
Year-over-Year
Equity Growth
+9.6%
Year-over-Year
Liabilities Growth
+7.7%
Year-over-Year
Operating Cash Flow Growth
+15.0%
Year-over-Year
Investing Cash Flow Growth
-64.3%
Year-over-Year
Financing Cash Flow Growth
+11.2%
Year-over-Year
Income Statement
Periods
₹ Crores
| Particulars | Sept 2025 | Mar 2025 | Jun 2025 | Sept 2024 | Mar 2024 | Jun 2024 | Dec 2024 | Sept 2023 | Mar 2023 | Jun 2023 | Dec 2023 | Sept 2022 | Mar 2022 | Jun 2022 | Dec 2022 | Sept 2021 | Mar 2021 | Jun 2021 | Dec 2021 | Sept 2020 | Mar 2020 | Jun 2020 | Dec 2020 | Sept 2019 | Mar 2019 | Jun 2019 | Dec 2019 | Sept 2018 | Mar 2018 | Jun 2018 | Dec 2018 | Sept 2017 | Mar 2017 | Jun 2017 | Dec 2017 | Sept 2016 | Mar 2016 | Jun 2016 | Dec 2016 | Sept 2015 | Mar 2015 | Jun 2015 | Dec 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 820 | 984 | 926 | 912 | 902 | 917 | 1,064 | 876 | 850 | 834 | 1,013 | 856 | 801 | 780 | 990 | 825 | 777 | 672 | 988 | 743 | 547 | 488 | 943 | 676 | 657 | 660 | 828 | 633 | 619 | 619 | 820 | 633 | 579 | 535 | 762 | 582 | 613 | 651 | 722 | 542 | 576 | 555 | 729 |
| Expenses | 622 | 744 | 692 | 645 | 682 | 692 | 715 | 632 | 637 | 636 | 688 | 621 | 618 | 604 | 689 | 514 | 569 | 493 | 633 | 479 | 444 | 360 | 594 | 468 | 486 | 515 | 554 | 441 | 445 | 494 | 558 | 427 | 392 | 449 | 492 | 398 | 417 | 498 | 455 | 378 | 413 | 439 | 476 |
| EBITDA | 198 | 240 | 234 | 267 | 220 | 225 | 349 | 244 | 213 | 198 | 325 | 235 | 183 | 175 | 301 | 311 | 208 | 179 | 355 | 264 | 103 | 129 | 349 | 208 | 171 | 145 | 275 | 192 | 174 | 125 | 262 | 207 | 187 | 87 | 270 | 184 | 195 | 152 | 267 | 163 | 162 | 117 | 254 |
| Operating Profit Margin % | 22.00% | 23.00% | 23.00% | 28.00% | 24.00% | 24.00% | 32.00% | 27.00% | 24.00% | 23.00% | 31.00% | 24.00% | 20.00% | 22.00% | 30.00% | 35.00% | 22.00% | 25.00% | 35.00% | 35.00% | 17.00% | 25.00% | 36.00% | 29.00% | 24.00% | 21.00% | 32.00% | 30.00% | 28.00% | 20.00% | 31.00% | 32.00% | 31.00% | 15.00% | 35.00% | 31.00% | 31.00% | 23.00% | 36.00% | 29.00% | 25.00% | 18.00% | 34.00% |
| Depreciation | 45 | 44 | 45 | 45 | 48 | 44 | 46 | 46 | 64 | 46 | 46 | 48 | 84 | 88 | 47 | 84 | 83 | 83 | 84 | 115 | 85 | 75 | 94 | 82 | 81 | 84 | 86 | 82 | 81 | 84 | 79 | 75 | 76 | 75 | 80 | 79 | 90 | 72 | 82 | 71 | 11 | 23 | 72 |
| Interest | 3 | 3 | 2 | 2 | 3 | 2 | 2 | 2 | 1 | 2 | 3 | 2 | 2 | 3 | 2 | 1 | 5 | 1 | 2 | 3 | 2 | 5 | 1 | 9 | 6 | 4 | 5 | 4 | 7 | 5 | 6 | 10 | 17 | 8 | 9 | 16 | 13 | 13 | 13 | 19 | 1 | 4 | 17 |
| Profit Before Tax | 150 | 194 | 187 | 220 | 169 | 178 | 301 | 196 | 148 | 150 | 276 | 186 | 98 | 85 | 252 | 226 | 120 | 95 | 269 | 147 | 15 | 49 | 253 | 117 | 84 | 57 | 184 | 106 | 87 | 37 | 176 | 121 | 94 | 4 | 181 | 89 | 92 | 68 | 172 | 74 | 152 | 91 | 166 |
| Tax | 2 | 32 | 23 | 9 | 23 | 28 | 22 | 16 | 6 | 13 | 16 | 5 | -256 | 12 | 19 | 41 | 33 | 18 | 49 | 28 | -7 | 10 | 44 | 21 | 28 | 18 | 40 | 24 | 27 | 10 | 39 | 23 | 11 | 3 | 34 | 23 | 10 | 12 | 38 | 14 | 14 | 4 | 32 |
| Net Profit | 148 | 162 | 164 | 211 | 147 | 151 | 279 | 180 | 142 | 137 | 261 | 180 | 354 | 73 | 233 | 185 | 88 | 78 | 220 | 118 | 23 | 40 | 209 | 96 | 56 | 39 | 144 | 82 | 60 | 27 | 138 | 99 | 83 | 1 | 147 | 66 | 83 | 57 | 134 | 60 | 138 | 86 | 134 |
| Earnings Per Share (₹) | 3.40 | 3.72 | 3.76 | 4.87 | 3.41 | 3.50 | 6.39 | 4.09 | 3.27 | 3.13 | 5.92 | 4.17 | 8.03 | 1.67 | 5.37 | 4.17 | 1.97 | 1.75 | 4.94 | 2.66 | 0.51 | 0.88 | 4.70 | 2.12 | 1.24 | 0.86 | 3.18 | 1.82 | 2.63 | 0.59 | 3.03 | 4.35 | 3.67 | 0.05 | 6.49 | 2.91 | 3.62 | 2.50 | 5.92 | 2.67 | 6.09 | 3.82 | 5.92 |
Related Pages for Emami
Additional stock information and data for EMAMILTD
Balance Sheet
Years
Annual Data
₹ Crores
| Particulars | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||||
| Total Assets | 3,534 | 3,280 | 3,110 | 3,058 | 2,520 | 2,679 | 2,822 | 2,801 | 2,603 | 2,692 | 1,676 |
| Current Assets | 1,734 | 1,418 | 1,287 | 1,073 | 1,127 | 1,033 | 849 | 701 | 441 | 505 | 1,144 |
| Fixed Assets | 984 | 1,114 | 1,245 | 1,344 | 1,132 | 1,459 | 1,680 | 1,802 | 1,994 | 1,974 | 453 |
| Capital Work in Progress | 15 | 8 | 6 | 3 | 6 | 8 | 36 | 31 | 22 | 67 | 29 |
| Investments | 676 | 442 | 293 | 303 | 255 | 156 | 187 | 314 | 128 | 47 | 495 |
| Other Assets | 1,859 | 1,717 | 1,565 | 1,408 | 1,126 | 1,055 | 919 | 655 | 460 | 604 | 700 |
| LIABILITIES | |||||||||||
| Total Liabilities | 3,534 | 3,280 | 3,110 | 3,058 | 2,520 | 2,679 | 2,822 | 2,801 | 2,603 | 2,692 | 1,676 |
| Current Liabilities | 61 | 63 | 73 | 68 | 58 | 64 | 67 | 73 | 65 | 342 | 55 |
| Non-Current Liabilities | |||||||||||
| SHAREHOLDERS' EQUITY | |||||||||||
| Total Equity | 2,693 | 2,458 | 2,313 | 2,074 | 1,762 | 1,823 | 2,076 | 2,014 | 1,756 | 1,616 | 1,235 |
| Share Capital | 44 | 44 | 44 | 44 | 45 | 45 | 45 | 23 | 23 | 23 | 23 |
| Reserves & Surplus | 2,651 | 2,403 | 2,259 | 2,033 | 1,718 | 1,778 | 2,031 | 1,991 | 1,732 | 1,589 | 1,208 |
Cash Flow Statement
Periods
₹ Crores
| Particulars | March 2025 | March 2024 | March 2023 | March 2022 | March 2021 | March 2020 | March 2019 | March 2018 | March 2017 | March 2016 | March 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | 896 | 779 | 749 | 644 | 922 | 531 | 554 | 588 | 730 | 562 | 534 |
| Investing Activities | -345 | -210 | -122 | -234 | -224 | -231 | -26 | -276 | -306 | -1,313 | -237 |
| Financing Activities | -500 | -563 | -608 | -402 | -688 | -405 | -428 | -324 | -496 | 502 | -215 |
| Net Cash Flow | 52 | 6 | 19 | 8 | 9 | -106 | 100 | -12 | -72 | -249 | 82 |