Elpro International Intrinsic Value
Elpro International (ELPROINTL) median intrinsic value is ₹441.30 from 3 valuation models (range ₹314–₹441), vs current price ₹176.52 — +150.0% upside (Trading Below Calculated Value), margin of safety 60.0%. Read ELPROINTL ex-dividend dates for the complete payout history and dividend yield track record.
ELPROINTL Valuation Methods Summary — DCF, Graham Number & P/E
Elpro International intrinsic value across 3 models vs current price ₹176.52 — upside/downside and value range per method. Analyse ELPROINTL promoter holding to track promoter, FII and institutional holdings.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| Book Value Method | asset | ₹441.30 | ₹397.17 - ₹485.43 | +150.0% | Book Value/Share: ₹1194.71, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹314.35 | ₹282.92 - ₹345.79 | +78.1% | Revenue/Share: ₹392.94, P/S: 0.8x |
| Simple DCF (5Y) | dcf | ₹441.30 | ₹353.04 - ₹529.56 | +150.0% | CF Growth: 15.0%, Discount: 15% |
ELPROINTL Intrinsic Value vs Market Price — All Valuation Models
Elpro International fair value range ₹314–₹441 vs current market price ₹176.52 across 3 valuation models. For current market price and key ratios, visit ELPROINTL share price screener.
ELPROINTL Intrinsic Value Analysis — Undervalued or Overvalued?
Elpro International median intrinsic value ₹441.30, current price ₹176.52 — Trading Below Calculated Value by 150.0%, margin of safety 60.0%.
What is the intrinsic value of ELPROINTL?
Based on our comprehensive analysis using 3 different valuation methods, the estimated intrinsic value of Elpro International (ELPROINTL) is ₹441.30 (median value). With the current market price of ₹176.52, this represents a +150.0% variance from our estimated fair value.
The valuation range spans from ₹314.35 to ₹441.30, indicating ₹314.35 - ₹441.30.
Is ELPROINTL undervalued or overvalued?
Based on our multi-method analysis, Elpro International (ELPROINTL) appears to be trading below calculated value by approximately 150.0%.
ELPROINTL Financial Health — Key Ratios vs Industry Benchmarks
Elpro International financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 0.77 | Industry Standard: 2.0+ | Below 1.5 | Measures short-term liquidity capacity |
| Return on Equity | -18.1% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | -38.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.18x | Industry Standard: 1.0x+ | Below 0.5x | Measures asset utilization efficiency |
ELPROINTL Cash Flow Quality — Operating & Free Cash Flow
Elpro International operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹219 Cr | ₹-165 Cr | Positive Operating Cash Flow | 6/10 |
| March 2024 | ₹141 Cr | ₹-31 Cr | Positive Operating Cash Flow | 6/10 |
| March 2023 | ₹-136 Cr | ₹-136 Cr | Negative Cash Flow | 3/10 |
| March 2022 | ₹-162 Cr | ₹-162 Cr | Negative Cash Flow | 3/10 |
| March 2021 | ₹16 Cr | ₹16 Cr | Positive Free Cash Flow | 8/10 |