Ellenbarrie Industrial Gases Complete Financial Statements

ELLEN • Review detailed financials to uncover trends, confirm thesis & journal trades
7 Years of Data
2025 - 2019

Complete Financial Data Export

Export complete financial statements for Ellenbarrie Industrial Gases (ELLEN). Downloads include all available records across all periods. For market performance, see the ELLEN stock price today .

Profitability Ratios

Net Profit Margin 23.85% 2025 data
EBITDA Margin 41.95% 2025 data
Operating Margin 35.00% 2025 data
Return on Assets 9.81% 2025 data
Return on Equity 16.84% 2025 data

Balance Sheet Ratios

Current Ratio 1.02 2025 data
Debt to Equity 1.72 2025 data
Equity Ratio 58.27% 2025 data
Asset Turnover 0.41 2025 data

Year-over-Year Growth Analysis

Comparing March 2025 vs Period
Revenue Growth
+4.6%
Year-over-Year
Net Profit Growth
+12.0%
Year-over-Year
EBITDA Growth
+6.8%
Year-over-Year
Expense Growth
+2.5%
Year-over-Year
Assets Growth
+25.7%
Year-over-Year
Equity Growth
+20.2%
Year-over-Year
Liabilities Growth
+25.7%
Year-over-Year
Operating Cash Flow Growth
-90.9%
Year-over-Year
Investing Cash Flow Growth
+53.3%
Year-over-Year
Financing Cash Flow Growth
-23.5%
Year-over-Year

Income Statement

Periods ₹ Crores
Particulars None March 2025 March 2024 March 2023 March 2022 March 2021 March 2020 March 2019
Revenue 364 348 290 224 262 180 296 156
Expenses 208 203 208 172 185 129 150 123
EBITDA 156 146 82 52 78 51 146 32
Operating Profit Margin % 36.00% 35.00% 23.00% 16.00% 25.00% 26.00% 14.00% 20.00%
Depreciation 21 21 10 11 12 13 11 10
Interest 15 17 8 4 4 10 16 13
Profit Before Tax 120 108 64 37 62 28 120 7
Tax 25 25 19 9 18 3 30 0
Net Profit 93 83 45 28 44 24 89 7
Earnings Per Share (₹) 6.90 6.36 3.46 2.15 67.51 36.74 136.59 11.32

Balance Sheet

Years Annual Data ₹ Crores
Particulars 2025 2024 2023 2022 2021 2020 2019
ASSETS
Total Assets 846 673 551 396 358 337 282
Current Assets 209 204 212 153 109 93 68
Fixed Assets 339 331 182 221 238 229 196
Capital Work in Progress 45 0 74 0 0 5 10
Investments 194 170 111 0 0 0 0
Other Assets 267 172 185 175 120 103 75
LIABILITIES
Total Liabilities 846 673 551 396 358 337 282
Current Liabilities 205 127 82 23 115 142 149
Non-Current Liabilities
SHAREHOLDERS' EQUITY
Total Equity 493 410 363 326 148 124 32
Share Capital 26 7 7 7 7 7 7
Reserves & Surplus 467 403 357 319 141 117 25

Cash Flow Statement

Periods ₹ Crores
Particulars March 2025 March 2024 March 2023 March 2022 March 2020
Operating Activities 4 44 39 13 125
Investing Activities -57 -122 -114 -9 -37
Financing Activities 52 68 87 25 -51
Net Cash Flow -1 -11 11 29 37