Elitecon International Intrinsic Value

Elitecon International (ELITECON) median intrinsic value is ₹18.69 from 8 valuation models (range ₹10–₹24), vs current price ₹7.99 — +133.9% upside (Trading Below Calculated Value), margin of safety 57.2%. Check ELITECON company valuation to track the company's total market size over time.

Market Price (CMP)
₹7.99
Primary Intrinsic Value
₹23.97
Market Cap
₹127.8 Cr
+133.9% Upside
Median Value
₹18.69
Value Range
₹10 - ₹24
Assessment
Trading Below Calculated Value
Safety Margin
57.2%

ELITECON Valuation Methods Summary — DCF, Graham Number & P/E

Elitecon International intrinsic value across 8 models vs current price ₹7.99 — upside/downside and value range per method. See Elitecon International P/B valuation to compare market price against book value per share.

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹23.97 ₹19.18 - ₹28.76 +200.0% EPS: ₹2.92, Sector P/E: 12x
Book Value Method asset ₹10.00 ₹9.00 - ₹11.00 +25.2% Book Value/Share: ₹10.00, P/B: 1.0x
Revenue Multiple Method revenue ₹15.98 ₹14.38 - ₹17.58 +100.0% Revenue/Share: ₹549.00, P/S: 0.8x
EBITDA Multiple Method earnings ₹15.98 ₹14.38 - ₹17.58 +100.0% EBITDA: ₹628.00Cr, EV/EBITDA: 6x
PEG Ratio Method growth ₹18.69 ₹16.82 - ₹20.56 +133.9% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹23.97 ₹21.57 - ₹26.37 +200.0% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹15.98 ₹14.38 - ₹17.58 +100.0% ROE: 292.5%, P/E Multiple: 16x
Graham Defensive Method conservative ₹20.00 ₹18.00 - ₹22.00 +150.3% EPS: ₹2.92, BVPS: ₹10.00
Method Types: Earnings Asset DCF Growth Dividend Conservative

ELITECON Intrinsic Value vs Market Price — All Valuation Models

Elitecon International fair value range ₹10–₹24 vs current market price ₹7.99 across 8 valuation models. For current market price and key ratios, visit Elitecon International share price today.

ELITECON Intrinsic Value Analysis — Undervalued or Overvalued?

Elitecon International median intrinsic value ₹18.69, current price ₹7.99 — Trading Below Calculated Value by 133.9%, margin of safety 57.2%.

What is the intrinsic value of ELITECON?

Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Elitecon International (ELITECON) is ₹18.69 (median value). With the current market price of ₹7.99, this represents a +133.9% variance from our estimated fair value.

The valuation range spans from ₹10.00 to ₹23.97, indicating ₹10.00 - ₹23.97.

Is ELITECON undervalued or overvalued?

Based on our multi-method analysis, Elitecon International (ELITECON) appears to be trading below calculated value by approximately 133.9%.

ELITECON Financial Health — Key Ratios vs Industry Benchmarks

Elitecon International financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 232.00 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Return on Equity 292.5% Industry Standard: 15%+ Above 15% Measures shareholder return efficiency
Operating Margin 7.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 35.00x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

ELITECON Cash Flow Quality — Operating & Free Cash Flow

Elitecon International operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹0 Cr ₹-10 Cr Negative Cash Flow 3/10
March 2016 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2015 ₹-2 Cr ₹-2 Cr Negative Cash Flow 3/10