Elitecon International Intrinsic Value
Elitecon International (ELITECON) median intrinsic value is ₹31.02 from 8 valuation models (range ₹10–₹35), vs current price ₹15.51 — +100.0% upside (Trading Below Calculated Value), margin of safety 50.0%. Analyse ELITECON FII DII holdings to track promoter, FII and institutional holdings.
ELITECON Valuation Methods Summary — DCF, Graham Number & P/E
Elitecon International intrinsic value across 8 models vs current price ₹15.51 — upside/downside and value range per method. Read Elitecon International dividend policy for the complete payout history and dividend yield track record.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹35.04 | ₹28.03 - ₹42.05 | +125.9% | EPS: ₹2.92, Sector P/E: 12x |
| Book Value Method | asset | ₹10.00 | ₹9.00 - ₹11.00 | -35.5% | Book Value/Share: ₹10.00, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹31.02 | ₹27.92 - ₹34.12 | +100.0% | Revenue/Share: ₹549.00, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹31.02 | ₹27.92 - ₹34.12 | +100.0% | EBITDA: ₹628.00Cr, EV/EBITDA: 6x |
| PEG Ratio Method | growth | ₹18.69 | ₹16.82 - ₹20.56 | +20.5% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹24.06 | ₹21.65 - ₹26.47 | +55.1% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹31.02 | ₹27.92 - ₹34.12 | +100.0% | ROE: 292.5%, P/E Multiple: 16x |
| Graham Defensive Method | conservative | ₹20.00 | ₹18.00 - ₹22.00 | +28.9% | EPS: ₹2.92, BVPS: ₹10.00 |
ELITECON Intrinsic Value vs Market Price — All Valuation Models
Elitecon International fair value range ₹10–₹35 vs current market price ₹15.51 across 8 valuation models. For current market price and key ratios, visit Elitecon International share price today.
ELITECON Intrinsic Value Analysis — Undervalued or Overvalued?
Elitecon International median intrinsic value ₹31.02, current price ₹15.51 — Trading Below Calculated Value by 100.0%, margin of safety 50.0%.
What is the intrinsic value of ELITECON?
Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Elitecon International (ELITECON) is ₹31.02 (median value). With the current market price of ₹15.51, this represents a +100.0% variance from our estimated fair value.
The valuation range spans from ₹10.00 to ₹35.04, indicating ₹10.00 - ₹35.04.
Is ELITECON undervalued or overvalued?
Based on our multi-method analysis, Elitecon International (ELITECON) appears to be trading below calculated value by approximately 100.0%.
ELITECON Financial Health — Key Ratios vs Industry Benchmarks
Elitecon International financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 232.00 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 292.5% | Industry Standard: 15%+ | Above 15% | Measures shareholder return efficiency |
| Operating Margin | 7.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 35.00x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
ELITECON Cash Flow Quality — Operating & Free Cash Flow
Elitecon International operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹0 Cr | ₹-10 Cr | Negative Cash Flow | 3/10 |
| March 2016 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |
| March 2015 | ₹-2 Cr | ₹-2 Cr | Negative Cash Flow | 3/10 |