Elin Electronics Intrinsic Value
ELIN Valuation Methods Summary
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹211.00 | ₹168.80 - ₹253.20 | +40.9% | EPS: ₹8.44, Sector P/E: 25x |
| Book Value Method | asset | ₹374.47 | ₹337.02 - ₹411.92 | +150.0% | Book Value/Share: ₹222.50, P/B: 2.5x |
| Revenue Multiple Method | revenue | ₹299.58 | ₹269.62 - ₹329.54 | +100.0% | Revenue/Share: ₹613.33, P/S: 1.5x |
| EBITDA Multiple Method | earnings | ₹279.04 | ₹251.14 - ₹306.94 | +86.3% | EBITDA: ₹56.00Cr, EV/EBITDA: 12x |
| Simple DCF (5Y) | dcf | ₹65.76 | ₹52.61 - ₹78.91 | -56.1% | CF Growth: 5.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹54.02 | ₹48.62 - ₹59.42 | -63.9% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹156.48 | ₹140.83 - ₹172.13 | +4.5% | Revenue Growth: 6.0%, Adj P/E: 18.5x |
| ROE Based Valuation | profitability | ₹166.67 | ₹150.00 - ₹183.34 | +11.3% | ROE: 7.5%, P/E Multiple: 10x |
| Graham Defensive Method | conservative | ₹205.55 | ₹185.00 - ₹226.11 | +37.2% | EPS: ₹8.44, BVPS: ₹222.50 |
Want to compare with current market value? Check ELIN share price latest .
Valuation Comparison Chart
ELIN Intrinsic Value Analysis
What is the intrinsic value of ELIN?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Elin Electronics (ELIN) is ₹205.55 (median value). With the current market price of ₹149.79, this represents a +37.2% variance from our estimated fair value.
The valuation range spans from ₹54.02 to ₹374.47, indicating ₹54.02 - ₹374.47.
Is ELIN undervalued or overvalued?
Based on our multi-method analysis, Elin Electronics (ELIN) appears to be trading below calculated value by approximately 37.2%.
Financial Health Analysis
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 33.57 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Debt to Equity Ratio | 1.36 | Industry Standard: <0.5 | Above 1.0 | Indicates financial leverage level |
| Return on Equity | 7.5% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 3.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 2.02x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
Related Pages for Elin Electronics
Additional stock information and data for ELIN
Cash Flow Quality Analysis
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹17 Cr | ₹7 Cr | Positive Free Cash Flow | 7/10 |
| March 2024 | ₹43 Cr | ₹43 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹62 Cr | ₹-37 Cr | Positive Operating Cash Flow | 6/10 |
| March 2022 | ₹57 Cr | ₹43 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹-34 Cr | ₹-37 Cr | Negative Cash Flow | 3/10 |