Elgi Rubber Company Intrinsic Value
Elgi Rubber Company (ELGIRUBCO) median intrinsic value is ₹111.41 from 4 valuation models (range ₹94–₹118), vs current price ₹47.18 — +136.1% upside (Trading Below Calculated Value), margin of safety 57.7%. For current market price and key ratios, visit ELGIRUBCO share price screener.
ELGIRUBCO Valuation Methods Summary — DCF, Graham Number & P/E
Elgi Rubber Company intrinsic value across 4 models vs current price ₹47.18 — upside/downside and value range per method. Also explore ELGIRUBCO price movement history to track price trends across different timeframes.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| Book Value Method | asset | ₹117.95 | ₹106.16 - ₹129.75 | +150.0% | Book Value/Share: ₹358.00, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹94.36 | ₹84.92 - ₹103.80 | +100.0% | Revenue/Share: ₹784.00, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹94.36 | ₹84.92 - ₹103.80 | +100.0% | EBITDA: ₹20.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹111.41 | ₹89.13 - ₹133.69 | +136.1% | CF Growth: 5.0%, Discount: 15% |
ELGIRUBCO Intrinsic Value vs Market Price — All Valuation Models
Elgi Rubber Company fair value range ₹94–₹118 vs current market price ₹47.18 across 4 valuation models. Browse Elgi Rubber Company financial data for revenue, profit, balance sheet and cash flow data.
ELGIRUBCO Intrinsic Value Analysis — Undervalued or Overvalued?
Elgi Rubber Company median intrinsic value ₹111.41, current price ₹47.18 — Trading Below Calculated Value by 136.1%, margin of safety 57.7%.
What is the intrinsic value of ELGIRUBCO?
Based on our comprehensive analysis using 4 different valuation methods, the estimated intrinsic value of Elgi Rubber Company (ELGIRUBCO) is ₹111.41 (median value). With the current market price of ₹47.18, this represents a +136.1% variance from our estimated fair value.
The valuation range spans from ₹94.36 to ₹117.95, indicating ₹94.36 - ₹117.95.
Is ELGIRUBCO undervalued or overvalued?
Based on our multi-method analysis, Elgi Rubber Company (ELGIRUBCO) appears to be trading below calculated value by approximately 136.1%.
ELGIRUBCO Financial Health — Key Ratios vs Industry Benchmarks
Elgi Rubber Company financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 3.29 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | -13.4% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 2.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.75x | Industry Standard: 1.0x+ | Above 0.5x | Measures asset utilization efficiency |
ELGIRUBCO Cash Flow Quality — Operating & Free Cash Flow
Elgi Rubber Company operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹-8 Cr | ₹-8 Cr | Negative Cash Flow | 3/10 |
| March 2024 | ₹6 Cr | ₹-2 Cr | Positive Operating Cash Flow | 6/10 |
| March 2023 | ₹27 Cr | ₹13 Cr | Positive Free Cash Flow | 7/10 |
| March 2022 | ₹16 Cr | ₹12 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹49 Cr | ₹49 Cr | Positive Free Cash Flow | 8/10 |