Elgi Rubber Company Intrinsic Value
Elgi Rubber Company (ELGIRUBCO) median intrinsic value is ₹120.14 from 3 valuation models (range ₹111–₹150), vs current price ₹60.07 — +100.0% upside (Trading Below Calculated Value), margin of safety 50.0%. Compare with Elgi Rubber Company valuation methods to assess whether the stock is under or overvalued.
ELGIRUBCO Valuation Methods Summary — DCF, Graham Number & P/E
Elgi Rubber Company intrinsic value across 3 models vs current price ₹60.07 — upside/downside and value range per method. For current market price and key ratios, visit ELGIRUBCO share price screener.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| Book Value Method | asset | ₹150.18 | ₹135.16 - ₹165.20 | +150.0% | Book Value/Share: ₹152.00, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹120.14 | ₹108.13 - ₹132.15 | +100.0% | Revenue/Share: ₹776.00, P/S: 0.8x |
| Simple DCF (5Y) | dcf | ₹111.41 | ₹89.13 - ₹133.69 | +85.5% | CF Growth: 5.0%, Discount: 15% |
ELGIRUBCO Intrinsic Value vs Market Price — All Valuation Models
Elgi Rubber Company fair value range ₹111–₹150 vs current market price ₹60.07 across 3 valuation models. Read Elgi Rubber Company dividend policy for the complete payout history and dividend yield track record.
ELGIRUBCO Intrinsic Value Analysis — Undervalued or Overvalued?
Elgi Rubber Company median intrinsic value ₹120.14, current price ₹60.07 — Trading Below Calculated Value by 100.0%, margin of safety 50.0%.
What is the intrinsic value of ELGIRUBCO?
Based on our comprehensive analysis using 3 different valuation methods, the estimated intrinsic value of Elgi Rubber Company (ELGIRUBCO) is ₹120.14 (median value). With the current market price of ₹60.07, this represents a +100.0% variance from our estimated fair value.
The valuation range spans from ₹111.41 to ₹150.18, indicating ₹111.41 - ₹150.18.
Is ELGIRUBCO undervalued or overvalued?
Based on our multi-method analysis, Elgi Rubber Company (ELGIRUBCO) appears to be trading below calculated value by approximately 100.0%.
ELGIRUBCO Financial Health — Key Ratios vs Industry Benchmarks
Elgi Rubber Company financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 2.34 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | -1073.7% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | -229.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.89x | Industry Standard: 1.0x+ | Above 0.5x | Measures asset utilization efficiency |
ELGIRUBCO Cash Flow Quality — Operating & Free Cash Flow
Elgi Rubber Company operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2026 | ₹-12 Cr | ₹-15 Cr | Negative Cash Flow | 3/10 |
| March 2025 | ₹-8 Cr | ₹-8 Cr | Negative Cash Flow | 3/10 |
| March 2024 | ₹6 Cr | ₹-2 Cr | Positive Operating Cash Flow | 6/10 |
| March 2023 | ₹27 Cr | ₹13 Cr | Positive Free Cash Flow | 7/10 |
| March 2022 | ₹16 Cr | ₹12 Cr | Positive Free Cash Flow | 8/10 |