Elgi Rubber Company Intrinsic Value
ELGIRUBCO Valuation Methods Summary
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| Book Value Method | asset | ₹100.65 | ₹90.59 - ₹110.72 | +150.0% | Book Value/Share: ₹358.00, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹80.52 | ₹72.47 - ₹88.57 | +100.0% | Revenue/Share: ₹784.00, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹80.52 | ₹72.47 - ₹88.57 | +100.0% | EBITDA: ₹20.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹100.65 | ₹80.52 - ₹120.78 | +150.0% | CF Growth: 5.0%, Discount: 15% |
Want to compare with current market value? Check ELGIRUBCO share price latest .
Valuation Comparison Chart
ELGIRUBCO Intrinsic Value Analysis
What is the intrinsic value of ELGIRUBCO?
Based on our comprehensive analysis using 4 different valuation methods, the estimated intrinsic value of Elgi Rubber Company (ELGIRUBCO) is ₹100.65 (median value). With the current market price of ₹40.26, this represents a +150.0% variance from our estimated fair value.
The valuation range spans from ₹80.52 to ₹100.65, indicating ₹80.52 - ₹100.65.
Is ELGIRUBCO undervalued or overvalued?
Based on our multi-method analysis, Elgi Rubber Company (ELGIRUBCO) appears to be trading below calculated value by approximately 150.0%.
Financial Health Analysis
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 3.29 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Debt to Equity Ratio | 2.91 | Industry Standard: <0.5 | Above 1.0 | Indicates financial leverage level |
| Return on Equity | -13.4% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 2.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.75x | Industry Standard: 1.0x+ | Above 0.5x | Measures asset utilization efficiency |
Related Pages for Elgi Rubber Company
Additional stock information and data for ELGIRUBCO
Cash Flow Quality Analysis
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹-8 Cr | ₹-8 Cr | Negative Cash Flow | 3/10 |
| March 2024 | ₹6 Cr | ₹-2 Cr | Positive Operating Cash Flow | 6/10 |
| March 2023 | ₹27 Cr | ₹13 Cr | Positive Free Cash Flow | 7/10 |
| March 2022 | ₹16 Cr | ₹12 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹49 Cr | ₹49 Cr | Positive Free Cash Flow | 8/10 |