Elgi Rubber Company Complete Financial Statements

ELGIRUBCO • Review detailed financials to uncover trends, confirm thesis & journal trades
11 Years of Data
2025 - 2015

Complete Financial Data Export

Export complete financial statements for Elgi Rubber Company (ELGIRUBCO). Downloads include all available records across all periods. For market performance, see the ELGIRUBCO stock price today .

Profitability Ratios

Net Profit Margin -6.12% 2025 data
EBITDA Margin 5.10% 2025 data
Operating Margin 2.00% 2025 data
Return on Assets -1.15% 2025 data
Return on Equity -3.35% 2025 data

Balance Sheet Ratios

Current Ratio 3.29 2025 data
Debt to Equity 2.91 2025 data
Equity Ratio 34.42% 2025 data
Asset Turnover 0.19 2025 data

Year-over-Year Growth Analysis

Comparing Sept 2024 vs Sept 2025
Net Profit Growth
-50.0%
Year-over-Year
Assets Growth
-8.1%
Year-over-Year
Equity Growth
-5.8%
Year-over-Year
Liabilities Growth
-8.1%
Year-over-Year
Operating Cash Flow Growth
-233.3%
Year-over-Year
Investing Cash Flow Growth
+581.3%
Year-over-Year
Financing Cash Flow Growth
-720.0%
Year-over-Year

Income Statement

Periods ₹ Crores
Particulars Sept 2025 Mar 2025 Jun 2025 Sept 2024 Mar 2024 Jun 2024 Dec 2024 Sept 2023 Mar 2023 Jun 2023 Dec 2023 Sept 2022 Mar 2022 Jun 2022 Dec 2022 Sept 2021 Mar 2021 Jun 2021 Dec 2021 Sept 2020 Mar 2020 Jun 2020 Dec 2020 Sept 2019 Mar 2019 Jun 2019 Dec 2019 Sept 2018 Mar 2018 Jun 2018 Dec 2018 Sept 2017 Mar 2017 Jun 2017 Dec 2017 Sept 2016 Mar 2016 Jun 2016 Dec 2016 Sept 2015 Mar 2015 Jun 2015 Dec 2015
Revenue 98 106 95 98 103 123 90 111 94 105 101 107 122 108 123 98 96 82 108 96 104 63 102 104 112 99 84 101 104 104 104 93 103 94 99 92 93 104 89 98 121 96 82
Expenses 93 112 84 93 93 92 81 89 96 90 90 92 115 100 93 93 90 78 107 85 99 65 82 98 116 92 80 96 92 93 97 91 91 87 91 85 85 99 80 92 117 96 74
EBITDA 5 -6 11 5 10 32 9 22 -3 16 11 15 7 8 30 5 6 4 1 11 4 -1 20 6 -4 7 4 5 12 11 8 3 12 7 8 7 7 5 8 6 4 0 8
Operating Profit Margin % 2.00% -15.00% 2.00% 6.00% 2.00% 5.00% 11.00% 12.00% 0.00% 6.00% 5.00% 5.00% 1.00% -2.00% 10.00% 2.00% 2.00% 0.00% -6.00% 7.00% -7.00% -5.00% 15.00% -2.00% -5.00% 1.00% 6.00% 1.00% 13.00% 6.00% 8.00% 3.00% 8.00% 0.00% 0.00% 6.00% 5.00% 1.00% 8.00% 5.00% 1.00% -1.00% 7.00%
Depreciation 4 4 4 7 4 4 4 5 4 5 6 4 5 4 4 5 4 4 4 4 3 4 4 5 4 4 5 5 5 5 5 4 4 4 4 5 6 5 4 5 6 5 5
Interest 7 8 7 3 7 7 7 6 11 6 7 4 5 3 6 4 2 4 3 4 6 5 4 4 3 4 5 5 5 5 5 4 4 4 5 3 4 4 4 4 3 4 3
Profit Before Tax -6 -18 0 -5 -1 21 -3 12 -17 5 -2 7 -3 1 20 -3 -1 -4 -6 3 -5 -10 12 -2 -11 -2 -6 -4 3 1 -3 -5 3 -1 -1 -1 -2 -4 0 0 -5 -9 0
Tax 0 -1 2 0 1 0 1 2 -1 0 0 1 -1 0 3 1 0 0 0 2 2 0 0 0 -1 -2 0 1 1 1 -1 1 2 0 -1 0 0 0 0 1 1 0 -1
Net Profit -6 -17 -2 -4 -2 20 -4 10 -16 5 -2 6 -2 0 17 -5 -1 -4 -6 1 -7 -11 12 -3 -10 0 -6 -5 2 0 -1 -6 1 -1 -1 -2 -2 -4 0 -2 -6 -9 1
Earnings Per Share (₹) -1.20 -3.40 -0.30 -0.82 -0.34 4.05 -0.70 2.04 -3.21 1.01 -0.38 1.13 -0.35 0.04 3.40 -0.96 -0.17 -0.87 -1.09 0.21 -1.40 -2.12 2.32 -0.50 -2.00 0.06 -1.19 -0.97 0.31 0.03 -0.29 -1.19 0.22 -0.16 -0.17 -0.29 -0.37 -0.81 0.03 -0.32 -1.20 -1.80 0.20

Balance Sheet

Years Annual Data ₹ Crores
Particulars 2025 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015
ASSETS
Total Assets 520 566 533 500 495 525 572 588 556 568 553
Current Assets 280 224 213 218 217 238 255 248 240 210 230
Fixed Assets 162 245 228 205 209 208 226 245 235 258 245
Capital Work in Progress 9 16 22 17 21 33 31 29 30 38 22
Investments 32 40 29 19 13 4 8 9 7 0 0
Other Assets 318 264 255 260 252 281 308 306 284 272 285
LIABILITIES
Total Liabilities 520 566 533 500 495 525 572 588 556 568 553
Current Liabilities 85 103 76 64 77 100 109 104 102 109 108
Non-Current Liabilities
SHAREHOLDERS' EQUITY
Total Equity 179 190 184 172 183 186 223 239 249 262 267
Share Capital 5 5 5 5 5 5 5 5 5 5 5
Reserves & Surplus 174 185 179 167 178 181 218 234 244 257 262

Cash Flow Statement

Periods ₹ Crores
Particulars March 2025 March 2024 March 2023 March 2022 March 2021 March 2020 March 2019 March 2018 March 2017 March 2016 March 2015
Operating Activities -8 6 27 16 49 37 34 7 -6 82 50
Investing Activities 77 -16 -29 -9 2 16 2 -21 -1 -83 -93
Financing Activities -62 10 2 -12 -47 -54 -37 14 4 -14 22
Net Cash Flow 7 0 0 -6 5 -1 -1 0 -4 -15 -22