Elegant Marbles & Grani Industries Intrinsic Value
Elegant Marbles & Grani Industries (ELEMARB) median intrinsic value is ₹240.00 from 7 valuation models (range ₹103–₹447), vs current price ₹178.80 — +34.2% upside (Trading Below Calculated Value), margin of safety 25.5%. For current market price and key ratios, visit ELEMARB share price.
ELEMARB Valuation Methods Summary — DCF, Graham Number & P/E
Elegant Marbles & Grani Industries intrinsic value across 7 models vs current price ₹178.80 — upside/downside and value range per method. Analyse Elegant Marbles & Grani Indust ownership pattern to track promoter, FII and institutional holdings.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹282.75 | ₹226.20 - ₹339.30 | +58.1% | EPS: ₹11.31, Sector P/E: 25x |
| Book Value Method | asset | ₹447.00 | ₹402.30 - ₹491.70 | +150.0% | Book Value/Share: ₹413.33, P/B: 2.5x |
| Revenue Multiple Method | revenue | ₹180.00 | ₹162.00 - ₹198.00 | +0.7% | Revenue/Share: ₹120.00, P/S: 1.5x |
| EBITDA Multiple Method | earnings | ₹240.00 | ₹216.00 - ₹264.00 | +34.2% | EBITDA: ₹6.00Cr, EV/EBITDA: 12x |
| PEG Ratio Method | growth | ₹102.94 | ₹92.65 - ₹113.23 | -42.4% | EPS Growth: 11.4%, Fair P/E: 9.1x |
| Growth Adjusted P/E | growth | ₹208.33 | ₹187.50 - ₹229.16 | +16.5% | Revenue Growth: 4.7%, Adj P/E: 18.4x |
| Graham Defensive Method | conservative | ₹324.32 | ₹291.89 - ₹356.75 | +81.4% | EPS: ₹11.31, BVPS: ₹413.33 |
ELEMARB Intrinsic Value vs Market Price — All Valuation Models
Elegant Marbles & Grani Industries fair value range ₹103–₹447 vs current market price ₹178.80 across 7 valuation models. Read ELEMARB ex-dividend dates for the complete payout history and dividend yield track record.
ELEMARB Intrinsic Value Analysis — Undervalued or Overvalued?
Elegant Marbles & Grani Industries median intrinsic value ₹240.00, current price ₹178.80 — Trading Below Calculated Value by 34.2%, margin of safety 25.5%.
What is the intrinsic value of ELEMARB?
Based on our comprehensive analysis using 7 different valuation methods, the estimated intrinsic value of Elegant Marbles & Grani Industries (ELEMARB) is ₹240.00 (median value). With the current market price of ₹178.80, this represents a +34.2% variance from our estimated fair value.
The valuation range spans from ₹102.94 to ₹447.00, indicating ₹102.94 - ₹447.00.
Is ELEMARB undervalued or overvalued?
Based on our multi-method analysis, Elegant Marbles & Grani Industries (ELEMARB) appears to be trading below calculated value by approximately 34.2%.
ELEMARB Financial Health — Key Ratios vs Industry Benchmarks
Elegant Marbles & Grani Industries financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 44.00 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 2.4% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 14.0% | Industry Standard: 20%+ | Above 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.27x | Industry Standard: 1.0x+ | Below 0.5x | Measures asset utilization efficiency |
ELEMARB Cash Flow Quality — Operating & Free Cash Flow
Elegant Marbles & Grani Industries operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2026 | ₹-1 Cr | ₹-1 Cr | Negative Cash Flow | 3/10 |
| March 2025 | ₹-5 Cr | ₹-5 Cr | Negative Cash Flow | 3/10 |
| March 2024 | ₹-6 Cr | ₹-6 Cr | Negative Cash Flow | 3/10 |
| March 2023 | ₹5 Cr | ₹2 Cr | Positive Free Cash Flow | 7/10 |
| March 2022 | ₹-3 Cr | ₹-3 Cr | Negative Cash Flow | 3/10 |