Elegant Floriculture & Ag Intrinsic Value

ELEFLOR • FMCG
Current Stock Price
₹4.15
Primary Intrinsic Value
₹12.45
Market Cap
₹8.3 Cr
+200.0% Upside
Median Value
₹12.45
Value Range
₹8 - ₹12
Assessment
Trading Below Calculated Value
Safety Margin
66.7%

ELEFLOR Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹12.45 ₹9.96 - ₹14.94 +200.0% EPS: ₹1.60, Sector P/E: 12x
Book Value Method asset ₹10.38 ₹9.34 - ₹11.42 +150.1% Book Value/Share: ₹12.00, P/B: 1.0x
Revenue Multiple Method revenue ₹8.30 ₹7.47 - ₹9.13 +100.0% Revenue/Share: ₹81.00, P/S: 0.8x
EBITDA Multiple Method earnings ₹8.30 ₹7.47 - ₹9.13 +100.0% EBITDA: ₹5.00Cr, EV/EBITDA: 6x
PEG Ratio Method growth ₹12.45 ₹11.21 - ₹13.70 +200.0% EPS Growth: 20.0%, Fair P/E: 16.0x
Growth Adjusted P/E growth ₹12.45 ₹11.21 - ₹13.70 +200.0% Revenue Growth: 15.0%, Adj P/E: 8.6x
ROE Based Valuation profitability ₹8.30 ₹7.47 - ₹9.13 +100.0% ROE: 12.5%, P/E Multiple: 12x
Graham Defensive Method conservative ₹12.45 ₹11.21 - ₹13.70 +200.0% EPS: ₹1.60, BVPS: ₹12.00
Method Types: Earnings Asset DCF Growth Dividend Conservative

Valuation Comparison Chart

ELEFLOR Intrinsic Value Analysis

What is the intrinsic value of ELEFLOR?

Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Elegant Floriculture & Ag (ELEFLOR) is ₹12.45 (median value). With the current market price of ₹4.15, this represents a +200.0% variance from our estimated fair value.

The valuation range spans from ₹8.30 to ₹12.45, indicating ₹8.30 - ₹12.45.

Is ELEFLOR undervalued or overvalued?

Based on our multi-method analysis, Elegant Floriculture & Ag (ELEFLOR) appears to be trading below calculated value by approximately 200.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Debt to Equity Ratio 1.38 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 12.5% Industry Standard: 15%+ Above 10% Measures shareholder return efficiency
Operating Margin -46.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 4.91x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-3 Cr ₹-3 Cr Negative Cash Flow 3/10
March 2024 ₹-1 Cr ₹-1 Cr Negative Cash Flow 3/10
March 2023 ₹-1 Cr ₹-1 Cr Negative Cash Flow 3/10
March 2022 ₹-10 Cr ₹-10 Cr Negative Cash Flow 3/10
March 2021 ₹-1 Cr ₹-1 Cr Negative Cash Flow 3/10