Eldeco Housing & Industries Intrinsic Value
Eldeco Housing & Industries (ELDEHSG) median intrinsic value is ₹680.52 from 8 valuation models (range ₹242–₹1920), vs current price ₹805.70 — -15.5% downside (Trading Above Median Value), margin of safety -18.4%. Also explore Eldeco Housing & Industries stock price data download to track price trends across different timeframes.
ELDEHSG Valuation Methods Summary — DCF, Graham Number & P/E
Eldeco Housing & Industries intrinsic value across 8 models vs current price ₹805.70 — upside/downside and value range per method. For current market price and key ratios, visit ELDEHSG stock price BSE.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹241.71 | ₹193.37 - ₹290.05 | -70.0% | EPS: ₹10.72, Sector P/E: 12x |
| Book Value Method | asset | ₹1920.00 | ₹1728.00 - ₹2112.00 | +138.3% | Book Value/Share: ₹1920.00, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹560.00 | ₹504.00 - ₹616.00 | -30.5% | Revenue/Share: ₹700.00, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹720.00 | ₹648.00 - ₹792.00 | -10.6% | EBITDA: ₹24.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹928.38 | ₹742.70 - ₹1114.06 | +15.2% | CF Growth: 5.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹241.71 | ₹217.54 - ₹265.88 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹241.71 | ₹217.54 - ₹265.88 | -70.0% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| Graham Defensive Method | conservative | ₹680.52 | ₹612.47 - ₹748.57 | -15.5% | EPS: ₹10.72, BVPS: ₹1920.00 |
ELDEHSG Intrinsic Value vs Market Price — All Valuation Models
Eldeco Housing & Industries fair value range ₹242–₹1920 vs current market price ₹805.70 across 8 valuation models. Browse ELDEHSG annual financials for revenue, profit, balance sheet and cash flow data.
ELDEHSG Intrinsic Value Analysis — Undervalued or Overvalued?
Eldeco Housing & Industries median intrinsic value ₹680.52, current price ₹805.70 — Trading Above Median Value by 15.5%, margin of safety -18.4%.
What is the intrinsic value of ELDEHSG?
Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Eldeco Housing & Industries (ELDEHSG) is ₹680.52 (median value). With the current market price of ₹805.70, this represents a -15.5% variance from our estimated fair value.
The valuation range spans from ₹241.71 to ₹1920.00, indicating ₹241.71 - ₹1920.00.
Is ELDEHSG undervalued or overvalued?
Based on our multi-method analysis, Eldeco Housing & Industries (ELDEHSG) appears to be trading above median value by approximately 15.5%.
ELDEHSG Financial Health — Key Ratios vs Industry Benchmarks
Eldeco Housing & Industries financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 7.09 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 3.1% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 10.0% | Industry Standard: 20%+ | Above 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.17x | Industry Standard: 1.0x+ | Below 0.5x | Measures asset utilization efficiency |
ELDEHSG Cash Flow Quality — Operating & Free Cash Flow
Eldeco Housing & Industries operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹-7 Cr | ₹-7 Cr | Negative Cash Flow | 3/10 |
| March 2024 | ₹-128 Cr | ₹-128 Cr | Negative Cash Flow | 3/10 |
| March 2023 | ₹20 Cr | ₹20 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹17 Cr | ₹17 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹37 Cr | ₹37 Cr | Positive Free Cash Flow | 8/10 |