Eldeco Housing & Industries Fair Value

Average Fair Value
₹792.48
Current Market Price: ₹805.7
-1.64% Price Difference

Eldeco Housing & Industries (ELDEHSG) average fair value is ₹792.48 across 7 valuation models — P/E Based Valuation, P/B Based Valuation, Dividend Discount Model, Price-to-Sales Valuation, Asset-Based Valuation, Benjamin Graham Number, Discounted Cash Flow (DCF), vs a current market price of ₹805.7 (-1.64%), fair value range ₹72.68–₹2880.0. See ELDEHSG book value comparison to compare market price against book value per share.

Fair Value Analysis Export

ELDEHSG Fair Value vs Current Price — Valuation Summary

ELDEHSG average fair value, fair value range, price gap and valuation status across 7 models: P/E Based Valuation, P/B Based Valuation, Dividend Discount Model, Price-to-Sales Valuation, Asset-Based Valuation, Benjamin Graham Number, Discounted Cash Flow (DCF). For live price and a broader fundamental view, visit Eldeco Housing & Industries screener.

Average Fair Value
₹792.48
Current Market Price
₹805.7
Price Difference
₹-13.22
Percentage Difference
-1.64%
Fair Value Range
₹72.68 - ₹2880.0
Methods Used
7
Analysis based on 7 valuation methods: P/E Based Valuation, P/B Based Valuation, Dividend Discount Model, Price-to-Sales Valuation, Asset-Based Valuation, Benjamin Graham Number, Discounted Cash Flow (DCF)

P/E Based Valuation

Current EPS ₹2.68
Sector Avg P/E 46.36
Historical Avg P/E N/A
Average Fair Value
₹72.68

P/B Based Valuation

Book Value/Share ₹1920.0
Sector Avg P/B -0.69
Historical Avg P/B N/A
Average Fair Value
₹2880.0

Dividend Discount Model

Current Dividend ₹9.0
Growth Rate 4.0%
Required Return 10.0%
Fair Value
₹156.12

Price-to-Sales Valuation

Revenue/Share ₹34.82
Sector Avg P/S 3.0
Fair Value
₹104.47

Asset-Based Valuation

Book Value/Share ₹1920.0
Liquidation Value/Share ₹2877.0
Fair Value
₹1920.0

Benjamin Graham Number

Current EPS ₹2.68
Book Value/Share ₹1920.0
Graham Multiplier 22.5
Current P/E 37.51
Graham Criteria 0/3
Graham Number
₹340.26

Discounted Cash Flow (DCF)

Current FCF ₹20.0 Cr
FCF Growth Rate -26.48%
Discount Rate 10.0%
Terminal Growth 3.0%
Enterprise Value ₹74.19 Cr
DCF Fair Value
₹73.82

ELDEHSG Fair Value Analysis — Data Sources & Coverage

Eldeco Housing & Industries financial data sources, valuation methods applied and sector benchmarks used — 2025 financial year. Examine Eldeco Housing & Industries quarterly financials for recent quarterly revenue, profit and EPS trends.

Methods Used
7
Data Year
2025
Sector
Realty

Available Data Sources: Financial statements, dividend history, balance sheet data , sector comparisons.

Data Currency: Financial data is from the previous year (2025).

ELDEHSG vs Realty Sector Peers — P/E, P/B & Market Cap

Eldeco Housing & Industries P/E ratio, P/B ratio and market capitalisation vs Realty sector peers — relative valuation comparison.

Company Symbol P/E Ratio P/B Ratio Market Cap (₹ Cr)
ETT ETT - - -
Avishkar Infra Realty AIRLTD 523.31 99.31 ₹1,404
Godrej Properties GODREJPROP 28.36 2.72 ₹51,630
Dhansafal Finserve DHANSAFAL 129.0 0.87 ₹53
East Buildtech EASTBUILD -9.34 1.84 ₹12

Important Disclaimer

This fair value analysis is for informational and educational purposes only. The calculations are based on publicly available financial data and various valuation methodologies.

This analysis does not constitute investment advice, recommendations, or suggestions to buy, sell, or hold any securities. Past performance and financial data do not guarantee future results.

Please conduct your own research and consult with qualified financial advisors before making any investment decisions. Market conditions, company fundamentals, and other factors can significantly impact actual stock performance.