Eimco Elecon Intrinsic Value

EIMCOELECO • Capital Goods
Current Stock Price
₹1618.90
Primary Intrinsic Value
₹1234.56
Market Cap
₹971.3 Cr
-49.6% Downside
Median Value
₹815.50
Value Range
₹486 - ₹1400
Assessment
Trading Above Calculated Value
Safety Margin
-98.5%

EIMCOELECO Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹1234.56 ₹987.65 - ₹1481.47 -23.7% EPS: ₹102.88, Sector P/E: 12x
Book Value Method asset ₹643.33 ₹579.00 - ₹707.66 -60.3% Book Value/Share: ₹643.33, P/B: 1.0x
Revenue Multiple Method revenue ₹485.67 ₹437.10 - ₹534.24 -70.0% Revenue/Share: ₹593.33, P/S: 0.8x
EBITDA Multiple Method earnings ₹815.50 ₹733.95 - ₹897.05 -49.6% EBITDA: ₹84.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹647.56 ₹518.05 - ₹777.07 -60.0% CF Growth: 2.9%, Discount: 15%
PEG Ratio Method growth ₹658.43 ₹592.59 - ₹724.27 -59.3% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹847.73 ₹762.96 - ₹932.50 -47.6% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹1400.00 ₹1260.00 - ₹1540.00 -13.5% ROE: 15.5%, P/E Multiple: 14x
Graham Defensive Method conservative ₹1220.32 ₹1098.29 - ₹1342.35 -24.6% EPS: ₹102.88, BVPS: ₹643.33
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check EIMCOELECO share price latest .

Valuation Comparison Chart

EIMCOELECO Intrinsic Value Analysis

What is the intrinsic value of EIMCOELECO?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Eimco Elecon (EIMCOELECO) is ₹815.50 (median value). With the current market price of ₹1618.90, this represents a -49.6% variance from our estimated fair value.

The valuation range spans from ₹485.67 to ₹1400.00, indicating ₹485.67 - ₹1400.00.

Is EIMCOELECO undervalued or overvalued?

Based on our multi-method analysis, Eimco Elecon (EIMCOELECO) appears to be trading above calculated value by approximately 49.6%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 33.67 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.17 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 15.5% Industry Standard: 15%+ Above 15% Measures shareholder return efficiency
Operating Margin 20.0% Industry Standard: 20%+ Above 20% Indicates operational efficiency level
Asset Turnover Ratio 0.79x Industry Standard: 1.0x+ Above 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2024 ₹12 Cr ₹11 Cr Positive Free Cash Flow 8/10
March 2023 ₹7 Cr ₹5 Cr Positive Free Cash Flow 8/10
March 2022 ₹-10 Cr ₹-10 Cr Negative Cash Flow 3/10
March 2021 ₹3 Cr ₹3 Cr Positive Free Cash Flow 8/10
March 2020 ₹11 Cr ₹10 Cr Positive Free Cash Flow 8/10