ECOS Mobility & Hospitality Intrinsic Value

ECOSMOBLTY • Logistics & Cargo
Current Stock Price
₹189.76
Primary Intrinsic Value
₹116.64
Market Cap
₹227.7 Cr
+6.0% Upside
Median Value
₹201.15
Value Range
₹62 - ₹474
Assessment
Trading Near Calculated Value
Safety Margin
5.7%

ECOSMOBLTY Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹116.64 ₹93.31 - ₹139.97 -38.5% EPS: ₹9.72, Sector P/E: 12x
Book Value Method asset ₹185.00 ₹166.50 - ₹203.50 -2.5% Book Value/Share: ₹185.00, P/B: 1.0x
Revenue Multiple Method revenue ₹379.52 ₹341.57 - ₹417.47 +100.0% Revenue/Share: ₹720.00, P/S: 0.8x
EBITDA Multiple Method earnings ₹379.52 ₹341.57 - ₹417.47 +100.0% EBITDA: ₹108.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹474.40 ₹379.52 - ₹569.28 +150.0% CF Growth: 15.0%, Discount: 15%
PEG Ratio Method growth ₹62.21 ₹55.99 - ₹68.43 -67.2% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹80.09 ₹72.08 - ₹88.10 -57.8% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹379.52 ₹341.57 - ₹417.47 +100.0% ROE: 27.0%, P/E Multiple: 16x
Graham Defensive Method conservative ₹201.15 ₹181.03 - ₹221.27 +6.0% EPS: ₹9.72, BVPS: ₹185.00
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check ECOSMOBLTY share price latest .

Valuation Comparison Chart

ECOSMOBLTY Intrinsic Value Analysis

What is the intrinsic value of ECOSMOBLTY?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of ECOS Mobility & Hospitality (ECOSMOBLTY) is ₹201.15 (median value). With the current market price of ₹189.76, this represents a +6.0% variance from our estimated fair value.

The valuation range spans from ₹62.21 to ₹474.40, indicating ₹62.21 - ₹474.40.

Is ECOSMOBLTY undervalued or overvalued?

Based on our multi-method analysis, ECOS Mobility & Hospitality (ECOSMOBLTY) appears to be trading near calculated value by approximately 6.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 22.58 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.54 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 27.0% Industry Standard: 15%+ Above 15% Measures shareholder return efficiency
Operating Margin 11.0% Industry Standard: 20%+ Above 10% Indicates operational efficiency level
Asset Turnover Ratio 2.53x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹75 Cr ₹66 Cr Positive Free Cash Flow 8/10
March 2024 ₹67 Cr ₹40 Cr Positive Free Cash Flow 8/10
March 2023 ₹16 Cr ₹-8 Cr Positive Operating Cash Flow 6/10
March 2022 ₹22 Cr ₹18 Cr Positive Free Cash Flow 8/10
March 2021 ₹31 Cr ₹30 Cr Positive Free Cash Flow 8/10