eClerx Services Intrinsic Value
eClerx Services (ECLERX) median intrinsic value is ₹674.69 from 9 valuation models (range ₹372–₹1322), vs current price ₹1861.50 — -63.8% downside (Trading Above Calculated Value), margin of safety -100.0%. For current market price and key ratios, visit ECLERX screener.
ECLERX Valuation Methods Summary — DCF, Graham Number & P/E
eClerx Services intrinsic value across 9 models vs current price ₹1861.50 — upside/downside and value range per method. Analyse ECLERX shareholding pattern to track promoter, FII and institutional holdings.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹982.56 | ₹786.05 - ₹1179.07 | -47.2% | EPS: ₹81.88, Sector P/E: 12x |
| Book Value Method | asset | ₹372.30 | ₹335.07 - ₹409.53 | -80.0% | Book Value/Share: ₹278.37, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹558.45 | ₹502.61 - ₹614.30 | -70.0% | Revenue/Share: ₹494.35, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹816.52 | ₹734.87 - ₹898.17 | -56.1% | EBITDA: ₹1252.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹967.07 | ₹773.66 - ₹1160.48 | -48.0% | CF Growth: 15.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹558.45 | ₹502.61 - ₹614.30 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹674.69 | ₹607.22 - ₹742.16 | -63.8% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹1321.74 | ₹1189.57 - ₹1453.91 | -29.0% | ROE: 29.7%, P/E Multiple: 16x |
| Graham Defensive Method | conservative | ₹558.45 | ₹502.61 - ₹614.30 | -70.0% | EPS: ₹81.88, BVPS: ₹278.37 |
ECLERX Intrinsic Value vs Market Price — All Valuation Models
eClerx Services fair value range ₹372–₹1322 vs current market price ₹1861.50 across 9 valuation models. Read eClerx Services dividend payments for the complete payout history and dividend yield track record.
ECLERX Intrinsic Value Analysis — Undervalued or Overvalued?
eClerx Services median intrinsic value ₹674.69, current price ₹1861.50 — Trading Above Calculated Value by 63.8%, margin of safety -100.0%.
What is the intrinsic value of ECLERX?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of eClerx Services (ECLERX) is ₹674.69 (median value). With the current market price of ₹1861.50, this represents a -63.8% variance from our estimated fair value.
The valuation range spans from ₹372.30 to ₹1321.74, indicating ₹372.30 - ₹1321.74.
Is ECLERX undervalued or overvalued?
Based on our multi-method analysis, eClerx Services (ECLERX) appears to be trading above calculated value by approximately 63.8%.
ECLERX Financial Health — Key Ratios vs Industry Benchmarks
eClerx Services financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 5.65 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 29.7% | Industry Standard: 15%+ | Above 15% | Measures shareholder return efficiency |
| Operating Margin | 26.0% | Industry Standard: 20%+ | Above 20% | Indicates operational efficiency level |
| Asset Turnover Ratio | 1.23x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
ECLERX Cash Flow Quality — Operating & Free Cash Flow
eClerx Services operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹655 Cr | ₹655 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹526 Cr | ₹285 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹493 Cr | ₹466 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹444 Cr | ₹444 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹365 Cr | ₹364 Cr | Positive Free Cash Flow | 8/10 |