eClerx Services Intrinsic Value
ECLERX Valuation Methods Summary
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹1872.00 | ₹1497.60 - ₹2246.40 | -59.3% | EPS: ₹156.00, Sector P/E: 12x |
| Book Value Method | asset | ₹919.70 | ₹827.73 - ₹1011.67 | -80.0% | Book Value/Share: ₹491.06, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹1379.55 | ₹1241.60 - ₹1517.51 | -70.0% | Revenue/Share: ₹878.30, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹1839.40 | ₹1655.46 - ₹2023.34 | -60.0% | EBITDA: ₹1192.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹1893.00 | ₹1514.40 - ₹2271.60 | -58.8% | CF Growth: 15.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹1379.55 | ₹1241.60 - ₹1517.51 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹1379.55 | ₹1241.60 - ₹1517.51 | -70.0% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹2505.53 | ₹2254.98 - ₹2756.08 | -45.5% | ROE: 31.9%, P/E Multiple: 16x |
| Graham Defensive Method | conservative | ₹1379.55 | ₹1241.60 - ₹1517.51 | -70.0% | EPS: ₹156.00, BVPS: ₹491.06 |
Want to compare with current market value? Check ECLERX share price latest .
Valuation Comparison Chart
ECLERX Intrinsic Value Analysis
What is the intrinsic value of ECLERX?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of eClerx Services (ECLERX) is ₹1379.55 (median value). With the current market price of ₹4598.50, this represents a -70.0% variance from our estimated fair value.
The valuation range spans from ₹919.70 to ₹2505.53, indicating ₹919.70 - ₹2505.53.
Is ECLERX undervalued or overvalued?
Based on our multi-method analysis, eClerx Services (ECLERX) appears to be trading above calculated value by approximately 70.0%.
Financial Health Analysis
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 5.06 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Debt to Equity Ratio | 1.36 | Industry Standard: <0.5 | Above 1.0 | Indicates financial leverage level |
| Return on Equity | 31.9% | Industry Standard: 15%+ | Above 15% | Measures shareholder return efficiency |
| Operating Margin | 27.0% | Industry Standard: 20%+ | Above 20% | Indicates operational efficiency level |
| Asset Turnover Ratio | 1.31x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
Related Pages for eClerx Services
Additional stock information and data for ECLERX
Cash Flow Quality Analysis
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹655 Cr | ₹655 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹526 Cr | ₹285 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹493 Cr | ₹466 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹444 Cr | ₹444 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹365 Cr | ₹364 Cr | Positive Free Cash Flow | 8/10 |