Easy Trip Planners Intrinsic Value
Easy Trip Planners (EASEMYTRIP) median intrinsic value is ₹17.38 from 3 valuation models (range ₹12–₹17), vs current price ₹6.95 — +150.1% upside (Trading Below Calculated Value), margin of safety 60.0%. For current market price and key ratios, visit Easy Trip Planners stock price NSE.
EASEMYTRIP Valuation Methods Summary — DCF, Graham Number & P/E
Easy Trip Planners intrinsic value across 3 models vs current price ₹6.95 — upside/downside and value range per method. Browse EASEMYTRIP cash flow statement for revenue, profit, balance sheet and cash flow data.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| Book Value Method | asset | ₹17.38 | ₹15.64 - ₹19.12 | +150.1% | Book Value/Share: ₹20.96, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹12.29 | ₹11.06 - ₹13.52 | +76.8% | Revenue/Share: ₹15.37, P/S: 0.8x |
| Simple DCF (5Y) | dcf | ₹17.38 | ₹13.90 - ₹20.86 | +150.1% | CF Growth: 14.8%, Discount: 15% |
EASEMYTRIP Intrinsic Value vs Market Price — All Valuation Models
Easy Trip Planners fair value range ₹12–₹17 vs current market price ₹6.95 across 3 valuation models. Also explore Easy Trip Planners stock price data download to track price trends across different timeframes.
EASEMYTRIP Intrinsic Value Analysis — Undervalued or Overvalued?
Easy Trip Planners median intrinsic value ₹17.38, current price ₹6.95 — Trading Below Calculated Value by 150.1%, margin of safety 60.0%.
What is the intrinsic value of EASEMYTRIP?
Based on our comprehensive analysis using 3 different valuation methods, the estimated intrinsic value of Easy Trip Planners (EASEMYTRIP) is ₹17.38 (median value). With the current market price of ₹6.95, this represents a +150.1% variance from our estimated fair value.
The valuation range spans from ₹12.29 to ₹17.38, indicating ₹12.29 - ₹17.38.
Is EASEMYTRIP undervalued or overvalued?
Based on our multi-method analysis, Easy Trip Planners (EASEMYTRIP) appears to be trading below calculated value by approximately 150.1%.
EASEMYTRIP Financial Health — Key Ratios vs Industry Benchmarks
Easy Trip Planners financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 6.24 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | -19.4% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | -40.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.47x | Industry Standard: 1.0x+ | Below 0.5x | Measures asset utilization efficiency |
EASEMYTRIP Cash Flow Quality — Operating & Free Cash Flow
Easy Trip Planners operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹112 Cr | ₹66 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹124 Cr | ₹103 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹-119 Cr | ₹-119 Cr | Negative Cash Flow | 3/10 |
| March 2022 | ₹20 Cr | ₹-8 Cr | Positive Operating Cash Flow | 6/10 |
| March 2021 | ₹74 Cr | ₹63 Cr | Positive Free Cash Flow | 8/10 |