Easy Trip Planners Intrinsic Value
Easy Trip Planners (EASEMYTRIP) median intrinsic value is ₹17.12 from 3 valuation models (range ₹14–₹17), vs current price ₹6.85 — +149.9% upside (Trading Below Calculated Value), margin of safety 60.0%. For current market price and key ratios, visit Easy Trip Planners stock price NSE.
EASEMYTRIP Valuation Methods Summary — DCF, Graham Number & P/E
Easy Trip Planners intrinsic value across 3 models vs current price ₹6.85 — upside/downside and value range per method. Analyse EASEMYTRIP shareholding pattern to track promoter, FII and institutional holdings.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| Book Value Method | asset | ₹17.12 | ₹15.41 - ₹18.83 | +149.9% | Book Value/Share: ₹22.01, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹13.70 | ₹12.33 - ₹15.07 | +100.0% | Revenue/Share: ₹18.24, P/S: 0.8x |
| Simple DCF (5Y) | dcf | ₹17.12 | ₹13.70 - ₹20.54 | +149.9% | CF Growth: 14.8%, Discount: 15% |
EASEMYTRIP Intrinsic Value vs Market Price — All Valuation Models
Easy Trip Planners fair value range ₹14–₹17 vs current market price ₹6.85 across 3 valuation models. Read EASEMYTRIP dividend growth for the complete payout history and dividend yield track record.
EASEMYTRIP Intrinsic Value Analysis — Undervalued or Overvalued?
Easy Trip Planners median intrinsic value ₹17.12, current price ₹6.85 — Trading Below Calculated Value by 149.9%, margin of safety 60.0%.
What is the intrinsic value of EASEMYTRIP?
Based on our comprehensive analysis using 3 different valuation methods, the estimated intrinsic value of Easy Trip Planners (EASEMYTRIP) is ₹17.12 (median value). With the current market price of ₹6.85, this represents a +149.9% variance from our estimated fair value.
The valuation range spans from ₹13.70 to ₹17.12, indicating ₹13.70 - ₹17.12.
Is EASEMYTRIP undervalued or overvalued?
Based on our multi-method analysis, Easy Trip Planners (EASEMYTRIP) appears to be trading below calculated value by approximately 149.9%.
EASEMYTRIP Financial Health — Key Ratios vs Industry Benchmarks
Easy Trip Planners financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 5.74 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | -7.5% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | -16.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.55x | Industry Standard: 1.0x+ | Above 0.5x | Measures asset utilization efficiency |
EASEMYTRIP Cash Flow Quality — Operating & Free Cash Flow
Easy Trip Planners operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹112 Cr | ₹66 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹124 Cr | ₹103 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹-119 Cr | ₹-119 Cr | Negative Cash Flow | 3/10 |
| March 2022 | ₹20 Cr | ₹-8 Cr | Positive Operating Cash Flow | 6/10 |
| March 2021 | ₹74 Cr | ₹63 Cr | Positive Free Cash Flow | 8/10 |