Eastern Treads Intrinsic Value

EASTRED • Industrial Products
Current Stock Price
₹31.59
Primary Intrinsic Value
₹6.32
Market Cap
₹15.8 Cr
-41.2% Downside
Median Value
₹18.57
Value Range
₹6 - ₹63
Assessment
Trading Above Calculated Value
Safety Margin
-70.1%

EASTRED Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
Book Value Method asset ₹6.32 ₹5.69 - ₹6.95 -80.0% Book Value/Share: ₹2.00, P/B: 1.0x
Revenue Multiple Method revenue ₹63.18 ₹56.86 - ₹69.50 +100.0% Revenue/Share: ₹168.00, P/S: 0.8x
Simple DCF (5Y) dcf ₹18.57 ₹14.86 - ₹22.28 -41.2% CF Growth: 5.0%, Discount: 15%
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check EASTRED share price latest .

Valuation Comparison Chart

EASTRED Intrinsic Value Analysis

What is the intrinsic value of EASTRED?

Based on our comprehensive analysis using 3 different valuation methods, the estimated intrinsic value of Eastern Treads (EASTRED) is ₹18.57 (median value). With the current market price of ₹31.59, this represents a -41.2% variance from our estimated fair value.

The valuation range spans from ₹6.32 to ₹63.18, indicating ₹6.32 - ₹63.18.

Is EASTRED undervalued or overvalued?

Based on our multi-method analysis, Eastern Treads (EASTRED) appears to be trading above calculated value by approximately 41.2%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 1.63 Industry Standard: 2.0+ Above 1.5 Measures short-term liquidity capacity
Debt to Equity Ratio 47.00 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity -1600.0% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin -14.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 1.79x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2022 ₹1 Cr ₹1 Cr Positive Free Cash Flow 8/10
March 2021 ₹3 Cr ₹3 Cr Positive Free Cash Flow 8/10
March 2020 ₹-2 Cr ₹-3 Cr Negative Cash Flow 3/10
March 2019 ₹2 Cr ₹2 Cr Positive Free Cash Flow 8/10
March 2018 ₹4 Cr ₹2 Cr Positive Free Cash Flow 7/10